Market cap
₹184 Cr
Revenue (TTM)
₹37 Cr
P/E Ratio
29.9
P/B Ratio
2.7
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
36.72
|
20.85
|
13.02
|
9.14
|
--
|
--
|
|||||
|
Total Income
|
36.86
|
21.15
|
13.28
|
9.32
|
--
|
--
|
|||||
|
Total Expenditure
|
27.52
|
15.26
|
9.12
|
9.16
|
--
|
--
|
|||||
|
EBITDA
|
9.20
|
5.59
|
3.90
|
-0.01
|
--
|
--
|
|||||
|
Depreciation
|
0.83
|
0.30
|
0.21
|
0.14
|
--
|
--
|
|||||
|
EBIT
|
8.37
|
5.28
|
3.69
|
-0.16
|
--
|
--
|
|||||
|
Interest
|
0.14
|
0.09
|
0.03
|
0.10
|
--
|
--
|
|||||
|
Other Income
|
0.14
|
0.29
|
0.27
|
0.17
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
8.38
|
5.49
|
3.93
|
-0.09
|
--
|
--
|
|||||
|
Provision for Tax
|
2.23
|
1.68
|
0.72
|
-0.03
|
--
|
--
|
|||||
|
Profit after Tax
|
6.14
|
3.81
|
3.20
|
-0.06
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
6.14
|
3.81
|
3.20
|
-0.06
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
24.02
|
11.13
|
6.56
|
3.10
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.73
|
0.26
|
0.13
|
0.06
|
--
|
--
|
|||||
|
Current Liabilities
|
5.36
|
4.03
|
2.27
|
0.95
|
--
|
--
|
|||||
|
Total Liabilities
|
30.12
|
15.58
|
9.05
|
4.16
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
17.22
|
8.27
|
4.56
|
0.91
|
--
|
--
|
|||||
|
Current Assets
|
12.90
|
7.15
|
4.40
|
3.20
|
--
|
--
|
|||||
|
Total Assets
|
30.12
|
15.58
|
9.05
|
4.16
|
--
|
--
|
|||||
|
Total Debt*
|
0.01
|
0.01
|
0.03
|
0.01
|
--
|
--
|
|||||
|
Net Current Assets
|
7.53
|
3.12
|
2.13
|
2.25
|
--
|
--
|
|||||
|
Contingent Liabilities
|
0.08
|
0.03
|
0.02
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.10
|
4.58
|
4.22
|
-0.54
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-9.73
|
-4.00
|
-3.82
|
0.30
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
7.56
|
-0.04
|
0.02
|
0.00
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-0.06
|
0.54
|
0.42
|
-0.23
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
7.53
|
6.16
|
5.17
|
-0.09
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
8.54
|
6.65
|
5.52
|
0.14
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
29.28
|
16.32
|
10.16
|
4.98
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
2.57
|
4,445.15
|
4,098.25
|
-522.33
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-3.89
|
-1,517.77
|
-699.90
|
-856.41
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
48.42
|
62.96
|
81.60
|
0.53
|
--
|
--
|
|||||
|
ROE (%)
|
36.13
|
46.54
|
68.35
|
-1.89
|
--
|
--
|
|||||
|
ROA (%)
|
26.98
|
31.29
|
49.02
|
-1.42
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
22.80
|
25.34
|
28.34
|
-1.72
|
--
|
--
|
|||||
|
Net Margin (%)
|
16.67
|
18.04
|
24.11
|
-0.62
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
18.98
|
19.74
|
26.24
|
0.93
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
76.09
|
60.20
|
42.36
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
58.44
|
43.23
|
2,442.22
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
61.03
|
19.08
|
5,603.78
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
22.16
|
19.08
|
5,603.73
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
136.55
|
60.66
|
103.83
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.71
|
-0.27
|
-0.24
|
-3.79
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Current Ratio
|
2.40
|
1.77
|
1.94
|
3.38
|
--
|
--
|
|||||
|
Quick Ratio
|
2.40
|
1.78
|
1.94
|
3.43
|
--
|
--
|
|||||
|
Interest Coverage
|
62.50
|
64.64
|
131.06
|
0.16
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.29
|
19.49
|
18.62
|
19.52
|
--
|
--
|
|||||
|
Asset Turnover
|
1.61
|
1.71
|
1.99
|
2.23
|
--
|
--
|
|||||
|
Receivable days
|
64.54
|
56.78
|
59.00
|
71.26
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|