Marc Technocrats Peer Comparison

NSE: MARC

₹148.00

₹1.00 (0.68%)

As on 28-Aug-2026 12:11IST

Market cap

₹255 Cr

Revenue (TTM)

₹70 Cr

P/E Ratio

24.1

P/B Ratio

3.7

Div. Yield

0 %

Edit

	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	255	23,650	23,625	23,033	21,792
Revenue (₹ Cr)	70	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	10.56	1,128.57	765.12	954.14	601.20
Net Margin (%)	14.77	4.10	5.86	12.14	5.81
RoE (%)	21.69	14.91	24.04	4.76	27.06
Price to Earnings	24.09	20.81	31.81	24.14	36.23
Price-To-Book	3.68	2.92	7.44	1.05	8.58

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	69.73	27,143.06	12,888.61	7,648.15	10,060.58
Total Income	71.53	27,247.93	13,414.63	7,853.98	10,243.41
Total Expenditure	56.28	24,710.68	12,334.87	3,665.52	9,044.89
EBITDA	13.45	2,432.38	553.74	3,982.63	1,015.69
Depreciation	0.78	510.12	13.07	1,142.04	165.89
EBIT	12.67	1,922.26	540.67	2,840.59	849.80
Interest	0.26	693.06	155.80	1,755.95	215.01
Other Income	1.80	104.87	526.02	205.83	182.83
Exceptional Items	--	36.58	80.16	-42.65	--
Profit before Tax	14.21	1,370.65	991.32	1,247.82	817.62
Provision for Tax	3.64	340.02	248.87	397.46	219.89
Profit after Tax	10.56	1,030.63	742.45	850.36	597.73

Liabilities (₹ Cr)

	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	69.24	7,776.55	3,017.26	20,948.78	2,399.59
Minority Interest	--	-43.95	198.23	--	--
Non-Current Liabilities	0.08	1,126.26	-102.73	29,269.84	417.73
Current Liabilities	15.06	18,581.86	12,938.93	3,849.72	4,561.87
Total Liabilities	84.58	27,701.73	16,273.78	54,068.33	7,430.53

Assets (₹ Cr)

	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	13.73	4,195.03	825.22	49,316.51	1,693.98
Current Assets	70.64	22,942.21	15,226.44	4,751.82	5,685.21
Total Assets	84.58	27,701.73	16,273.78	54,068.33	7,430.53
Total Debt*	0.49	3,306.96	0.00	18,024.88	963.12
Net Current Assets	55.59	4,360.35	2,287.51	902.10	1,123.34
Contingent Liabilities	12.81	255.42	3,557.02	183.82	875.25

Cashflow (₹ Cr)

	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	2.22	1,534.38	439.46	2,098.03	499.78
Cash Flow from Investing Activities	-31.89	-0.32	250.06	-909.58	-148.99
Cash from Financing Activities	30.45	-1,636.40	-200.81	-2,701.67	-242.51
Net Cash Inflow / Outflow	0.77	-102.34	488.71	-1,513.23	108.28

Ratios

Profitability Ratios

	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	29.28	18.95	41.74	7.72	33.53
ROE (%)	21.69	14.42	27.02	4.17	28.24
ROA (%)	17.34	3.91	5.10	1.57	8.84
EBIT Margin (%)	21.86	9.35	8.38	54.76	11.91
Net Margin (%)	14.77	3.78	5.53	10.83	5.84
Cash Profit Margin (%)	13.92	5.68	5.86	26.05	7.59

Growth Ratios

	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	45.65	21.63	7.01	0.46	8.81
EBIT Growth (%)	35.43	21.18	5.22	4.00	27.68
Net Profit Growth (%)	39.45	81.68	33.19	-86.88	60.34
EPS Growth (%)	9.89	77.57	33.06	-73.76	60.34
Book Value Growth (%)	145.94	19.39	21.71	5.66	30.88

Valuation Ratios

	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	10.01	17.36	29.06	15.70	14.68
Price / Book Value	1.53	2.32	6.94	0.64	3.66
Dividend Yield (%)	0.00	1.04	1.29	1.18	0.59
EV/EBITDA	3.95	7.70	13.35	7.04	7.33
Market Cap (₹ Cr)	105.78	18,060.99	20,927.24	13,352.14	8,771.82

Solvency Ratios

	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	0.01	0.43	0.00	0.86	0.40
Short term debt to equity ratio	--	0.23	--	0.03	0.34
Current Ratio	4.69	1.23	1.18	1.23	1.25
Quick Ratio	4.69	1.14	1.08	1.14	1.08
Interest Coverage	55.14	2.98	7.36	1.71	4.80

Operating Efficiency Ratios

	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	17.82	30.96	39.51	2.03	12.87
Asset Turnover	1.34	1.03	0.88	0.14	1.49
Receivable days	48.34	109.07	115.45	11.60	41.44
Inventory Days	0.00	21.55	30.70	16.84	25.30
Payable days	--	266.90	8,294.50	211.24	230.34
Cash Conversion Cycle	--	-136.28	-8,148.35	-182.80	-163.60

Annual
Quarterly