Market cap
₹131 Cr
Revenue (TTM)
₹135 Cr
P/E Ratio
4.1
P/B Ratio
0.8
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
134.86
|
56.80
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
136.22
|
57.59
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
117.70
|
47.64
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
17.16
|
9.17
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.23
|
0.19
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
16.93
|
8.97
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
4.92
|
3.64
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
1.37
|
0.79
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
13.38
|
6.12
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
2.08
|
0.71
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
11.30
|
5.41
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
0.21
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
11.50
|
5.41
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
42.72
|
11.32
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
1.03
|
0.25
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
7.41
|
14.61
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
42.39
|
18.96
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
93.55
|
45.15
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
13.00
|
5.86
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
80.55
|
39.29
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
93.55
|
45.15
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
32.16
|
28.83
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
38.16
|
20.32
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
22.60
|
15.60
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5.07
|
4.12
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-5.42
|
-0.99
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
7.79
|
-2.02
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
7.44
|
1.11
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
9.72
|
5.44
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
9.74
|
5.64
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
35.93
|
11.39
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
7.50
|
12.32
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
0.77
|
4.06
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
31.81
|
24.31
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
41.97
|
47.78
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
16.29
|
11.98
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
12.55
|
15.80
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
8.29
|
9.39
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
8.55
|
9.86
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
137.42
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
88.71
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
108.88
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
78.57
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
275.66
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.20
|
2.29
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.75
|
2.55
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.59
|
1.32
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.90
|
2.07
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.88
|
2.07
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
3.72
|
2.68
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
31.26
|
31.46
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.94
|
1.26
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
81.23
|
114.84
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
2.44
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
62.45
|
38.74
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
21.23
|
76.10
|
--
|
--
|
--
|
--
|