Shining Tools Peer Comparison

BSE: 544607

₹183.95

₹8.75 (4.99%)

As on 02-Nov-2026IST

Market cap

₹104 Cr

Revenue (TTM)

₹18 Cr

P/E Ratio

26.8

P/B Ratio

4

Div. Yield

0 %

Edit

	Shining Tools	Kennametal India	HMT	Forbes & Company	Birla Precision
Market cap (₹ Cr)	104	8,200	1,915	344	325
Revenue (₹ Cr)	18	1,511	147	67	248
Net Profit (₹ Cr)	3.89	196.00	-132.97	14.77	13.77
Net Margin (%)	20.80	12.85	-64.51	18.57	5.24
RoE (%)	22.99	24.50	--	5.66	7.86
Price to Earnings	26.76	41.83	--	28.34	23.57
Price-To-Book	4.02	9.61	-0.93	1.70	1.82

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Shining Tools	Kennametal India	HMT	Forbes & Company	Birla Precision
Operating Revenue	18.29	1,510.70	142.65	76.14	247.13
Total Income	18.70	1,524.70	201.52	90.68	255.77
Total Expenditure	11.54	1,210.20	254.95	66.45	229.96
EBITDA	6.76	300.50	-112.30	9.68	17.17
Depreciation	1.67	47.90	6.76	2.91	4.75
EBIT	5.09	252.60	-119.06	6.77	12.42
Interest	0.92	0.30	68.75	0.65	5.01
Other Income	0.41	14.00	58.88	14.55	8.64
Exceptional Items	--	--	--	--	--
Profit before Tax	4.58	266.30	-128.95	18.18	16.05
Provision for Tax	0.69	70.30	2.60	4.77	4.78
Profit after Tax	3.89	196.00	-131.54	13.41	11.27

Liabilities (₹ Cr)

	Shining Tools	Kennametal India	HMT	Forbes & Company	Birla Precision
Shareholder's Funds	25.86	853.70	-2,026.67	199.37	174.85
Minority Interest	--	--	--	--	--
Non-Current Liabilities	1.13	-5.80	129.60	16.55	12.09
Current Liabilities	8.28	763.10	2,441.64	35.49	132.60
Total Liabilities	36.00	1,618.80	544.79	251.40	320.15

Assets (₹ Cr)

	Shining Tools	Kennametal India	HMT	Forbes & Company	Birla Precision
Non-Current Assets	13.59	294.10	40.40	169.17	133.25
Current Assets	21.68	1,316.90	501.21	82.24	186.29
Total Assets	36.00	1,618.80	544.79	251.40	320.15
Total Debt*	6.30	0.00	1,070.19	0.00	53.20
Net Current Assets	13.40	553.80	-1,940.43	46.75	53.69
Contingent Liabilities	0.34	13.80	469.00	99.99	1.39

Cashflow (₹ Cr)

	Shining Tools	Kennametal India	HMT	Forbes & Company	Birla Precision
Cash From Operating Activities	1.03	18.30	43.95	-6.12	35.18
Cash Flow from Investing Activities	-12.05	-48.00	-0.03	0.26	-32.45
Cash from Financing Activities	11.25	-88.80	-2.85	-1.35	2.87
Net Cash Inflow / Outflow	0.23	-118.50	41.08	-7.21	5.60

Ratios

Profitability Ratios

	Shining Tools	Kennametal India	HMT	Forbes & Company	Birla Precision
ROCE (%)	22.76	33.30	0.00	8.99	9.54
ROE (%)	22.99	24.50	0.00	6.40	6.95
ROA (%)	14.21	13.69	-24.42	4.85	3.77
EBIT Margin (%)	39.17	20.82	-37.45	31.83	10.44
Net Margin (%)	20.80	12.85	-65.27	14.79	4.41
Cash Profit Margin (%)	30.38	15.97	-87.47	21.44	6.48

Growth Ratios

	Shining Tools	Kennametal India	HMT	Forbes & Company	Birla Precision
Revenue Growth (%)	24.21	29.09	0.24	-61.78	15.72
EBIT Growth (%)	10.81	68.54	15.10	-45.01	24.34
Net Profit Growth (%)	116.68	90.48	8.05	-53.61	92.65
EPS Growth (%)	59.24	90.48	8.05	-89.08	85.89
Book Value Growth (%)	223.71	14.25	-6.78	-9.17	14.43

Valuation Ratios

	Shining Tools	Kennametal India	HMT	Forbes & Company	Birla Precision
Price / Earnings	5.60	34.39	0.00	30.44	15.84
Price / Book Value	0.84	7.90	-1.01	2.05	1.03
Dividend Yield (%)	0.00	1.31	0.00	0.00	0.19
EV/EBITDA	3.88	21.28	-53.58	15.99	7.96
Market Cap (₹ Cr)	21.80	6,740.44	2,054.31	408.24	178.55

Solvency Ratios

	Shining Tools	Kennametal India	HMT	Forbes & Company	Birla Precision
Debt to Equity	0.24	0.00	-0.53	0.00	0.31
Short term debt to equity ratio	0.11	--	-0.02	--	0.25
Current Ratio	2.62	1.73	0.21	2.32	1.40
Quick Ratio	1.92	0.93	0.17	2.04	0.89
Interest Coverage	5.96	888.67	-0.88	29.03	4.21

Operating Efficiency Ratios

	Shining Tools	Kennametal India	HMT	Forbes & Company	Birla Precision
Debtors to sales (%)	36.85	17.83	65.36	10.19	26.12
Asset Turnover	0.67	1.07	0.26	0.28	0.83
Receivable days	118.23	54.94	277.95	38.63	81.48
Inventory Days	95.22	107.96	234.40	58.59	92.94
Payable days	62.65	89.11	452.10	296.10	116.22
Cash Conversion Cycle	150.80	73.80	60.25	-198.88	58.20

Annual
Quarterly