Shining Tools Peer Comparison

BSE: 544607

₹101.00

₹2.94 (3.00%)

As on 28-Aug-2026IST

Market cap

₹57 Cr

Revenue (TTM)

₹15 Cr

P/E Ratio

14.7

P/B Ratio

2.2

Div. Yield

0 %

Edit

	Shining Tools	Kennametal India	HMT	Forbes & Company	Birla Precision
Market cap (₹ Cr)	57	10,066	2,210	360	325
Revenue (₹ Cr)	15	1,511	147	67	248
Net Profit (₹ Cr)	2.93	196.00	-132.97	14.77	13.77
Net Margin (%)	19.84	12.88	-64.51	18.57	5.24
RoE (%)	50.51	23.67	--	5.66	7.86
Price to Earnings	14.69	51.36	--	29.62	23.58
Price-To-Book	2.19	11.79	-1.07	1.78	1.82

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Shining Tools	Kennametal India	HMT	Forbes & Company	Birla Precision
Operating Revenue	14.73	1,170.30	144.16	199.23	213.57
Total Income	14.77	1,187.10	206.56	215.64	216.02
Total Expenditure	8.25	1,000.50	269.49	171.57	195.27
EBITDA	6.48	169.80	-125.33	27.65	18.30
Depreciation	1.37	46.00	7.46	1.58	6.59
EBIT	5.11	123.80	-132.79	26.07	11.71
Interest	1.07	0.40	69.67	0.53	5.72
Other Income	0.04	16.80	62.40	16.41	2.45
Exceptional Items	--	--	--	-0.02	--
Profit before Tax	4.08	140.20	-140.07	40.21	8.45
Provision for Tax	1.15	37.30	2.99	11.31	2.60
Profit after Tax	2.93	102.90	-143.05	28.91	5.85

Liabilities (₹ Cr)

	Shining Tools	Kennametal India	HMT	Forbes & Company	Birla Precision
Shareholder's Funds	8.22	747.30	-1,897.90	219.48	156.86
Minority Interest	--	--	--	--	--
Non-Current Liabilities	4.15	288.60	135.80	24.32	10.18
Current Liabilities	7.08	216.90	2,294.70	57.66	111.87
Total Liabilities	19.64	1,256.90	532.62	301.47	278.90

Assets (₹ Cr)

	Shining Tools	Kennametal India	HMT	Forbes & Company	Birla Precision
Non-Current Assets	7.09	587.60	47.43	208.47	114.86
Current Assets	12.15	665.20	482.21	93.00	164.04
Total Assets	19.64	1,256.90	532.62	301.47	278.90
Total Debt*	8.18	0.00	1,066.03	0.04	56.37
Net Current Assets	5.07	448.30	-1,812.49	35.34	52.18
Contingent Liabilities	--	4.90	417.52	107.23	1.36

Cashflow (₹ Cr)

	Shining Tools	Kennametal India	HMT	Forbes & Company	Birla Precision
Cash From Operating Activities	1.18	144.80	-46.41	-11.21	22.93
Cash Flow from Investing Activities	-2.97	-3.90	30.00	6.50	-33.43
Cash from Financing Activities	1.49	-89.20	-7.46	-0.65	6.62
Net Cash Inflow / Outflow	-0.29	51.70	-23.86	-5.36	-3.87

Ratios

Profitability Ratios

	Shining Tools	Kennametal India	HMT	Forbes & Company	Birla Precision
ROCE (%)	37.69	18.99	0.00	22.65	6.95
ROE (%)	50.51	13.91	0.00	19.40	3.95
ROA (%)	17.07	8.39	-25.06	8.17	2.14
EBIT Margin (%)	44.26	15.94	-43.65	22.12	9.72
Net Margin (%)	19.84	8.67	-69.26	13.41	2.71
Cash Profit Margin (%)	29.20	12.87	-94.06	15.30	5.82

Growth Ratios

	Shining Tools	Kennametal India	HMT	Forbes & Company	Birla Precision
Revenue Growth (%)	39.88	6.40	-13.35	59.64	-5.31
EBIT Growth (%)	54.64	2.08	-11.05	42.78	-22.50
Net Profit Growth (%)	86.00	-6.88	-9.98	49.16	-37.97
EPS Growth (%)	78.91	-6.88	-105.61	2,853.87	-37.97
Book Value Growth (%)	122.58	1.98	-8.33	179.49	4.25

Valuation Ratios

	Shining Tools	Kennametal India	HMT	Forbes & Company	Birla Precision
Price / Earnings	0.00	50.03	0.00	3.07	40.58
Price / Book Value	0.00	6.89	-0.90	1.71	1.57
Dividend Yield (%)	--	1.71	0.00	0.00	0.14
EV/EBITDA	1.88	26.70	-40.79	7.91	13.15
Market Cap (₹ Cr)	0.00	5,147.80	1,706.88	376.38	237.42

Solvency Ratios

	Shining Tools	Kennametal India	HMT	Forbes & Company	Birla Precision
Debt to Equity	1.02	0.00	-0.56	0.00	0.37
Short term debt to equity ratio	0.41	--	-0.02	0.00	0.31
Current Ratio	1.72	3.07	0.21	1.61	1.47
Quick Ratio	1.18	1.71	0.17	1.36	0.95
Interest Coverage	4.82	351.50	-1.01	77.21	2.48

Operating Efficiency Ratios

	Shining Tools	Kennametal India	HMT	Forbes & Company	Birla Precision
Debtors to sales (%)	34.71	16.28	86.03	4.19	21.43
Asset Turnover	0.86	0.94	0.25	0.56	0.78
Receivable days	92.80	58.13	326.95	13.85	74.88
Inventory Days	84.09	89.22	269.17	124.58	104.86
Payable days	211.50	64.42	524.08	78.76	195.31
Cash Conversion Cycle	-34.62	82.93	72.04	59.68	-15.57

Annual
Quarterly