Suba Hotels Peer Comparison

NSE: SUBAHOTELS

₹105.80

₹1.25 (1.20%)

As on 28-Aug-2026IST

Market cap

₹256 Cr

Revenue (TTM)

₹79 Cr

P/E Ratio

14.2

P/B Ratio

4.9

Div. Yield

0 %

Edit

	Suba Hotels	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Market cap (₹ Cr)	256	19,689	18,639	18,515	13,680
Revenue (₹ Cr)	79	2,387	3,023	1,604	2,496
Net Profit (₹ Cr)	15.15	528.01	688.34	461.48	589.12
Net Margin (%)	18.93	21.77	21.55	27.85	21.81
RoE (%)	39.16	15.05	14.58	7.15	8.29
Price to Earnings	14.24	37.28	26.19	41.78	28.53
Price-To-Book	4.95	5.20	3.47	2.86	2.43

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Suba Hotels	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Operating Revenue	79.24	1,717.83	2,743.15	1,300.57	1,604.71
Total Income	80.02	1,754.12	2,964.92	1,426.52	1,677.13
Total Expenditure	56.21	981.93	1,811.53	725.38	843.88
EBITDA	23.03	735.89	931.62	575.19	760.83
Depreciation	2.57	178.80	134.47	139.93	256.21
EBIT	20.46	557.10	797.15	435.26	504.62
Interest	1.91	159.08	21.35	458.95	261.29
Other Income	0.78	36.30	221.77	125.95	72.43
Exceptional Items	--	--	-28.36	--	-6.11
Profit before Tax	19.33	434.31	1,027.98	102.07	293.69
Provision for Tax	4.18	291.82	258.09	54.41	128.62
Profit after Tax	15.15	142.49	769.90	47.66	165.07

Liabilities (₹ Cr)

	Suba Hotels	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Shareholder's Funds	47.61	3,046.25	4,612.84	3,556.92	4,806.55
Minority Interest	--	-0.55	130.98	48.07	1,099.26
Non-Current Liabilities	14.34	1,799.55	788.93	4,135.64	3,273.67
Current Liabilities	61.09	2,203.87	559.53	525.53	661.89
Total Liabilities	123.04	7,049.13	6,092.28	8,266.16	9,841.36

Assets (₹ Cr)

	Suba Hotels	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Non-Current Assets	77.70	5,883.99	4,513.71	7,724.94	8,805.08
Current Assets	42.78	1,165.14	1,437.36	541.22	1,036.29
Total Assets	123.04	7,049.13	6,092.28	8,266.16	9,841.36
Total Debt*	50.23	2,554.30	0.00	3,908.75	2,305.47
Net Current Assets	-18.31	-1,038.74	877.83	15.69	374.40
Contingent Liabilities	0.21	46.07	50.52	494.14	7.32

Cashflow (₹ Cr)

	Suba Hotels	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Cash From Operating Activities	3.94	950.39	825.08	552.88	677.46
Cash Flow from Investing Activities	-4.94	-1,385.38	-371.73	-5,729.73	-2,035.39
Cash from Financing Activities	2.59	495.59	-112.82	5,235.89	1,363.56
Net Cash Inflow / Outflow	1.59	60.60	340.52	59.03	5.63

Ratios

Profitability Ratios

	Suba Hotels	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
ROCE (%)	24.51	11.41	24.54	12.63	7.80
ROE (%)	39.16	5.85	18.00	13.04	3.43
ROA (%)	13.58	2.26	13.52	0.62	1.68
EBIT Margin (%)	30.05	44.95	42.05	53.91	51.93
Net Margin (%)	18.93	8.12	25.97	3.34	9.84
Cash Profit Margin (%)	22.37	18.70	32.97	14.42	26.25

Growth Ratios

	Suba Hotels	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Revenue Growth (%)	51.58	21.21	9.23	11.02	0.00
EBIT Growth (%)	67.64	27.77	10.73	16.22	--
Net Profit Growth (%)	69.13	-48.78	13.60	2,340.62	0.00
EPS Growth (%)	69.28	-51.79	15.70	920.17	0.00
Book Value Growth (%)	39.33	64.95	17.09	225.88	0.00

Valuation Ratios

	Suba Hotels	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Price / Earnings	0.00	125.78	29.86	0.00	138.40
Price / Book Value	0.00	5.91	4.79	0.00	3.46
Dividend Yield (%)	--	0.00	0.42	--	0.00
EV/EBITDA	2.62	26.29	18.35	5.56	22.12
Market Cap (₹ Cr)	0.00	17,931.86	22,078.48	0.00	16,649.14

Solvency Ratios

	Suba Hotels	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Debt to Equity	1.12	0.84	0.00	1.10	0.48
Short term debt to equity ratio	0.77	0.07	--	0.02	--
Current Ratio	0.70	0.53	2.57	1.03	1.57
Quick Ratio	0.70	0.24	2.46	0.98	1.48
Interest Coverage	11.12	3.73	49.15	1.22	2.12

Operating Efficiency Ratios

	Suba Hotels	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Debtors to sales (%)	15.90	4.55	8.73	6.82	7.25
Asset Turnover	0.71	0.27	0.48	0.17	0.16
Receivable days	44.04	14.17	29.24	22.68	26.48
Inventory Days	0.89	124.78	8.07	8.16	12.23
Payable days	306.66	591.28	400.29	232.27	583.45
Cash Conversion Cycle	-261.72	-452.33	-362.97	-201.43	-544.75