Market cap
₹174 Cr
Revenue (TTM)
₹51 Cr
P/E Ratio
24.7
P/B Ratio
2.7
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
51.40
|
50.11
|
54.16
|
57.26
|
46.33
|
--
|
|||||
|
Total Income
|
51.43
|
50.43
|
54.70
|
57.61
|
46.52
|
--
|
|||||
|
Total Expenditure
|
40.31
|
40.63
|
45.70
|
50.10
|
43.53
|
--
|
|||||
|
EBITDA
|
11.09
|
9.47
|
8.46
|
7.16
|
2.80
|
--
|
|||||
|
Depreciation
|
1.02
|
0.78
|
0.72
|
0.68
|
0.61
|
--
|
|||||
|
EBIT
|
10.06
|
8.69
|
7.74
|
6.48
|
2.19
|
--
|
|||||
|
Interest
|
0.45
|
0.09
|
0.32
|
0.39
|
0.73
|
--
|
|||||
|
Other Income
|
0.03
|
0.32
|
0.55
|
0.35
|
0.19
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
9.64
|
8.92
|
7.96
|
6.44
|
1.65
|
--
|
|||||
|
Provision for Tax
|
2.59
|
2.34
|
1.97
|
1.60
|
0.43
|
--
|
|||||
|
Profit after Tax
|
7.05
|
6.59
|
5.99
|
4.84
|
1.21
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
65.20
|
34.41
|
25.82
|
19.83
|
15.00
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
20.93
|
0.30
|
0.52
|
3.17
|
2.26
|
--
|
|||||
|
Current Liabilities
|
15.30
|
13.04
|
5.00
|
9.00
|
8.48
|
--
|
|||||
|
Total Liabilities
|
101.43
|
47.75
|
31.35
|
32.01
|
25.73
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
75.13
|
29.52
|
11.44
|
11.11
|
8.16
|
--
|
|||||
|
Current Assets
|
26.29
|
18.23
|
19.91
|
20.90
|
17.58
|
--
|
|||||
|
Total Assets
|
101.43
|
47.75
|
31.35
|
32.01
|
25.73
|
--
|
|||||
|
Total Debt*
|
24.62
|
3.72
|
0.58
|
4.98
|
3.79
|
--
|
|||||
|
Net Current Assets
|
11.00
|
5.19
|
14.90
|
11.90
|
9.10
|
--
|
|||||
|
Contingent Liabilities
|
0.05
|
--
|
--
|
0.13
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4.75
|
10.62
|
5.05
|
2.54
|
2.85
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-46.60
|
-18.63
|
-0.44
|
-2.58
|
0.05
|
--
|
|||||
|
Cash from Financing Activities
|
44.19
|
5.05
|
-4.72
|
0.80
|
-1.75
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
2.33
|
-2.96
|
-0.11
|
0.75
|
1.14
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.76
|
4.78
|
4.50
|
3.64
|
0.91
|
--
|
|||||
|
Cash EPS (₹)
|
4.31
|
5.35
|
5.04
|
4.14
|
1.37
|
--
|
|||||
|
Adjusted Book Value (₹)
|
34.77
|
24.97
|
19.40
|
14.90
|
11.27
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
2.53
|
7.70
|
155.48
|
78.24
|
87.85
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-24.60
|
2.96
|
131.56
|
34.68
|
68.83
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
15.78
|
27.93
|
32.34
|
31.35
|
12.66
|
--
|
|||||
|
ROE (%)
|
14.16
|
21.87
|
26.24
|
27.78
|
8.08
|
--
|
|||||
|
ROA (%)
|
9.46
|
16.65
|
18.91
|
16.76
|
4.71
|
--
|
|||||
|
EBIT Margin (%)
|
19.58
|
17.34
|
14.28
|
11.32
|
4.73
|
--
|
|||||
|
Net Margin (%)
|
13.71
|
13.06
|
10.95
|
8.40
|
2.60
|
--
|
|||||
|
Cash Profit Margin (%)
|
15.72
|
14.71
|
12.39
|
9.63
|
3.93
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.57
|
-7.47
|
-5.42
|
23.59
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
15.82
|
12.33
|
19.31
|
196.13
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
7.09
|
9.97
|
23.80
|
299.36
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-21.29
|
6.18
|
23.80
|
299.37
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
89.49
|
33.25
|
30.20
|
32.26
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
13.31
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.44
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
10.31
|
1.64
|
-0.39
|
0.10
|
0.11
|
--
|
|||||
|
Close Price (₹)
|
50.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
86.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
48.01
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
93.86
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.38
|
0.11
|
0.02
|
0.25
|
0.25
|
--
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.11
|
--
|
0.09
|
0.10
|
--
|
|||||
|
Current Ratio
|
1.72
|
1.40
|
3.98
|
2.32
|
2.07
|
--
|
|||||
|
Quick Ratio
|
1.56
|
1.21
|
3.08
|
1.86
|
1.59
|
--
|
|||||
|
Interest Coverage
|
22.32
|
102.07
|
25.82
|
17.50
|
3.25
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.22
|
23.54
|
12.64
|
18.21
|
19.41
|
--
|
|||||
|
Asset Turnover
|
0.69
|
1.27
|
1.71
|
1.98
|
1.80
|
--
|
|||||
|
Receivable days
|
87.91
|
67.90
|
58.21
|
61.90
|
70.85
|
--
|
|||||
|
Inventory Days
|
17.52
|
25.49
|
29.24
|
26.24
|
31.99
|
--
|
|||||
|
Payable days
|
62.05
|
47.15
|
47.38
|
65.08
|
83.96
|
--
|
|||||
|
Cash Conversion Cycle
|
43.38
|
46.24
|
40.07
|
23.06
|
18.88
|
--
|