Jinkushal Peer Comparison

NSE: JKIPL | BSE: 544547

₹100.25

₹1.01 (1.02%)

As on 23-Sep-2026IST

Market cap

₹389 Cr

Revenue (TTM)

₹365 Cr

P/E Ratio

45.6

P/B Ratio

Div. Yield

0 %

Edit

	Jinkushal	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Market cap (₹ Cr)	389	32,305	24,969	15,609	14,190
Revenue (₹ Cr)	365	7,937	2,191	3,059	1,611
Net Profit (₹ Cr)	8.45	534.60	321.72	-6.53	193.81
Net Margin (%)	2.26	6.69	14.39	-0.21	11.64
RoE (%)	4.42	16.32	16.79	0.87	15.65
Price to Earnings	45.57	59.15	77.61	738.76	63.44
Price-To-Book	1.98	8.72	12.13	4.73	8.23

Income Statement (₹ Cr)

	Jinkushal	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Operating Revenue	327.35	7,936.74	2,191.43	3,059.29	1,611.28
Total Income	333.72	7,987.41	2,235.39	3,142.79	1,665.40
Total Expenditure	311.49	6,547.67	1,656.06	2,828.17	1,382.41
EBITDA	15.86	1,389.07	535.37	231.12	228.87
Depreciation	0.87	182.89	53.01	145.65	25.98
EBIT	15.00	1,206.18	482.36	85.46	202.89
Interest	5.13	499.37	82.00	133.13	14.85
Other Income	6.37	50.67	43.96	83.50	54.12
Exceptional Items	0.00	-32.45	0.00	0.00	0.00
Profit before Tax	16.24	725.03	444.32	35.83	242.16
Provision for Tax	4.26	190.43	122.60	42.36	48.35
Profit after Tax	11.98	534.60	321.72	-6.53	193.81

	Jinkushal	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Shareholder's Funds	165.63	3,620.19	2,001.33	3,407.18	1,670.85
Minority Interest	0.00	11.55	0.00	22.06	-12.10
Non-Current Liabilities	1.35	3,377.71	435.62	186.06	82.98
Current Liabilities	143.45	3,899.60	1,178.38	721.27	602.79
Total Liabilities	--	10,845.90	3,615.33	4,309.94	--

	Jinkushal	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Non-Current Assets	9.79	5,062.29	847.95	675.20	507.30
Current Assets	296.28	5,428.11	2,657.87	3,400.92	1,668.76
Total Assets	--	10,845.90	3,615.33	4,309.94	--
Total Debt*	--	5,313.78	849.63	317.61	--
Net Current Assets	152.83	1,528.51	1,479.49	2,679.65	1,065.97
Contingent Liabilities	--	234.24	463.04	9.10	--

	Jinkushal	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Cash From Operating Activities	--	932.21	54.39	350.34	--
Cash Flow from Investing Activities	--	-320.68	-302.05	-1,004.42	--
Cash from Financing Activities	--	-588.96	287.15	1,689.91	--
Net Cash Inflow / Outflow	--	22.57	39.49	1,035.83	--

	Jinkushal	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
ROCE (%)	--	14.46	21.34	8.37	--
ROE (%)	7.35	16.32	16.79	0.87	15.65
ROA (%)	7.72	5.01	10.04	-0.20	11.54
EBIT Margin (%)	4.58	15.20	22.01	2.79	12.59
Net Margin (%)	3.59	6.69	14.39	-0.21	11.64
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Jinkushal	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Revenue Growth (%)	50.43	22.88	17.44	84.88	55.31
EBIT Growth (%)	-18.79	15.98	5.61	-62.75	35.30
Net Profit Growth (%)	-25.10	18.37	-4.40	-103.36	49.92
EPS Growth (%)	-41.96	28.45	-4.40	-88.00	22.17
Book Value Growth (%)	--	17.20	18.69	143.95	--

	Jinkushal	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Price / Earnings	31.78	54.96	76.74	576.88	56.60
Price / Book Value	2.25	8.48	11.99	4.71	7.71
Dividend Yield (%)	0.00	0.32	0.00	0.10	0.29
EV/EBITDA	26.82	25.30	47.44	58.56	56.49
Market Cap (₹ Cr)	--	19,284.87	16,421.65	12,440.13	--

	Jinkushal	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debt to Equity	0.00	0.86	0.20	0.04	0.01
Short term debt to equity ratio	--	0.21	0.19	0.05	--
Current Ratio	2.07	1.39	2.26	4.72	2.77
Quick Ratio	2.00	1.20	1.27	4.11	2.05
Interest Coverage	4.17	2.45	6.42	1.27	17.31

	Jinkushal	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debtors to sales (%)	66.44	12.01	27.34	14.77	14.89
Asset Turnover	2.11	0.74	0.68	0.95	0.96
Receivable days	--	39.08	94.66	102.78	--
Inventory Days	--	31.64	180.17	91.84	--
Payable days	--	65.92	178.73	144.55	--
Cash Conversion Cycle	--	4.80	96.10	50.08	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.