Airfloa Rail Technology Peer Comparison

BSE: 544516

₹584.20

₹36.90 (6.74%)

As on 18-Sep-2026IST

Market cap

₹1,400 Cr

Revenue (TTM)

₹192 Cr

P/E Ratio

35.8

P/B Ratio

6.9

Div. Yield

0 %

Edit

	Airfloa Rail Technology	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Market cap (₹ Cr)	1,400	11,284	9,827	4,661	1,420
Revenue (₹ Cr)	192	3,272	3,127	4,223	325
Net Profit (₹ Cr)	25.54	214.24	168.58	193.60	58.58
Net Margin (%)	13.26	6.41	5.33	4.53	17.98
RoE (%)	23.05	7.60	6.17	8.31	34.58
Price to Earnings	35.77	58.94	58.97	21.66	24.24
Price-To-Book	6.94	4.59	3.27	1.96	7.26

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Airfloa Rail Technology	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Operating Revenue	192.39	3,867.75	3,963.28	5,106.57	231.34
Total Income	192.66	3,943.58	4,007.64	5,164.25	232.33
Total Expenditure	144.10	3,435.19	3,385.75	4,639.31	181.32
EBITDA	48.29	432.56	577.53	467.26	50.02
Depreciation	2.53	29.58	53.64	43.15	4.01
EBIT	45.76	402.98	523.89	424.12	46.01
Interest	11.07	73.15	60.42	137.18	0.59
Other Income	0.28	75.83	44.36	57.68	0.99
Exceptional Items	--	-157.52	--	--	--
Profit before Tax	34.96	149.64	495.90	367.98	46.41
Provision for Tax	9.42	62.89	115.63	119.10	11.74
Profit after Tax	25.54	86.75	380.27	248.88	34.66

Liabilities (₹ Cr)

	Airfloa Rail Technology	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Shareholder's Funds	110.80	2,294.65	2,754.30	2,797.22	123.97
Minority Interest	0.62	1.18	13.28	33.02	--
Non-Current Liabilities	1.86	530.58	70.90	442.67	5.25
Current Liabilities	143.65	1,345.63	1,280.69	1,564.05	40.14
Total Liabilities	256.94	4,198.80	4,119.17	4,836.95	169.35

Assets (₹ Cr)

	Airfloa Rail Technology	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Non-Current Assets	46.04	1,902.37	1,441.24	1,254.39	83.20
Current Assets	210.90	2,269.67	2,677.93	3,582.56	86.11
Total Assets	256.94	4,198.80	4,119.17	4,836.95	169.35
Total Debt*	59.98	529.34	484.20	925.42	5.93
Net Current Assets	67.24	924.04	1,397.24	2,018.51	45.98
Contingent Liabilities	0.40	197.74	54.38	1,347.55	15.57

Cashflow (₹ Cr)

	Airfloa Rail Technology	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Cash From Operating Activities	-4.45	-97.40	104.19	-46.58	22.11
Cash Flow from Investing Activities	-6.16	-578.81	-627.56	-95.57	-20.46
Cash from Financing Activities	12.71	372.35	841.59	172.13	1.28
Net Cash Inflow / Outflow	2.11	-303.86	318.22	29.98	2.92

Ratios

Profitability Ratios

	Airfloa Rail Technology	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
ROCE (%)	26.96	8.72	21.43	14.83	42.18
ROE (%)	23.05	3.84	17.54	9.54	32.53
ROA (%)	9.94	2.23	10.77	5.53	23.68
EBIT Margin (%)	25.24	13.14	15.69	10.28	22.05
Net Margin (%)	13.26	2.20	9.49	4.82	14.92
Cash Profit Margin (%)	14.59	3.01	10.95	5.72	14.11

Growth Ratios

	Airfloa Rail Technology	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Revenue Growth (%)	0.00	0.38	8.77	45.78	70.84
EBIT Growth (%)	--	3.39	21.04	57.61	134.33
Net Profit Growth (%)	0.00	-69.92	14.88	158.76	166.93
EPS Growth (%)	0.00	-69.22	11.98	120.11	166.93
Book Value Growth (%)	0.00	3.43	68.33	9.08	38.87

Valuation Ratios

	Airfloa Rail Technology	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Price / Earnings	0.00	121.75	41.03	21.60	7.45
Price / Book Value	0.00	4.67	5.77	1.98	6.26
Dividend Yield (%)	--	0.13	0.27	0.56	0.09
EV/EBITDA	1.51	21.21	25.05	11.62	15.21
Market Cap (₹ Cr)	0.00	10,723.34	15,685.07	5,382.84	775.12

Solvency Ratios

	Airfloa Rail Technology	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Debt to Equity	0.54	0.23	0.18	0.34	0.05
Short term debt to equity ratio	0.53	0.21	0.16	0.17	0.03
Current Ratio	1.47	1.69	2.09	2.29	2.15
Quick Ratio	1.03	1.30	1.49	1.75	1.16
Interest Coverage	4.16	3.05	9.21	3.68	79.82

Operating Efficiency Ratios

	Airfloa Rail Technology	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Debtors to sales (%)	66.32	17.34	20.56	26.76	16.62
Asset Turnover	0.75	1.00	1.12	1.13	1.87
Receivable days	242.09	56.78	60.12	80.35	40.36
Inventory Days	118.46	49.41	80.72	56.31	47.00
Payable days	206.58	34.55	58.93	97.44	81.15
Cash Conversion Cycle	153.97	71.64	81.91	39.22	6.21