Airfloa Rail Technology Peer Comparison

BSE: 544516

₹476.40

₹-24.80 (-4.95%)

As on 21-Oct-2026IST

Market cap

₹1,131 Cr

Revenue (TTM)

₹320 Cr

P/E Ratio

28.9

P/B Ratio

4.7

Div. Yield

0 %

Edit

	Airfloa Rail Technology	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Market cap (₹ Cr)	1,131	9,569	8,150	4,288	1,524
Revenue (₹ Cr)	320	3,272	3,127	4,223	325
Net Profit (₹ Cr)	39.15	214.24	168.58	193.60	58.58
Net Margin (%)	12.23	6.41	5.33	4.53	17.98
RoE (%)	22.35	7.60	6.17	8.31	34.58
Price to Earnings	28.90	49.97	48.91	19.93	26.02
Price-To-Book	4.73	3.89	2.71	1.80	7.80

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Airfloa Rail Technology	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Operating Revenue	319.60	3,185.82	2,915.70	4,377.27	322.06
Total Income	320.07	3,234.26	2,961.36	4,414.31	323.19
Total Expenditure	255.09	2,837.82	2,553.09	3,986.85	235.45
EBITDA	64.51	348.00	362.61	390.42	86.61
Depreciation	3.47	51.07	67.09	47.05	4.90
EBIT	61.04	296.93	295.52	343.37	81.71
Interest	8.84	70.77	69.50	122.60	0.58
Other Income	0.47	48.44	45.66	37.04	1.13
Exceptional Items	--	-64.78	-17.82	-3.13	--
Profit before Tax	52.67	192.67	245.00	277.30	82.25
Provision for Tax	13.52	71.12	79.04	83.73	20.94
Profit after Tax	39.15	121.55	165.96	193.57	61.31

Liabilities (₹ Cr)

	Airfloa Rail Technology	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Shareholder's Funds	239.14	2,455.76	2,978.47	2,374.14	183.48
Minority Interest	0.62	1.02	8.10	37.84	--
Non-Current Liabilities	6.16	836.39	371.30	406.30	5.98
Current Liabilities	156.76	1,263.53	1,441.64	2,235.54	28.85
Total Liabilities	402.68	4,591.44	4,799.51	5,053.82	218.31

Assets (₹ Cr)

	Airfloa Rail Technology	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Non-Current Assets	66.56	2,313.83	2,003.43	1,387.76	116.31
Current Assets	336.12	2,241.70	2,796.07	3,666.05	101.97
Total Assets	402.68	4,591.44	4,799.51	5,053.82	218.31
Total Debt*	68.31	521.86	937.63	872.99	10.80
Net Current Assets	179.36	978.17	1,354.43	1,430.51	73.12
Contingent Liabilities	1.68	198.82	54.38	1,287.61	0.96

Cashflow (₹ Cr)

	Airfloa Rail Technology	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Cash From Operating Activities	-57.45	322.43	9.45	362.67	31.41
Cash Flow from Investing Activities	-21.85	-133.44	-687.77	-230.68	-36.87
Cash from Financing Activities	88.46	-51.68	454.36	-101.35	3.76
Net Cash Inflow / Outflow	9.16	137.31	-223.96	30.64	-1.70

Ratios

Profitability Ratios

	Airfloa Rail Technology	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
ROCE (%)	25.71	9.08	8.79	11.60	51.11
ROE (%)	22.35	5.17	5.82	7.65	39.90
ROA (%)	11.87	2.79	3.72	3.91	31.63
EBIT Margin (%)	20.33	12.44	14.00	9.77	27.24
Net Margin (%)	12.23	3.76	5.60	4.39	18.97
Cash Profit Margin (%)	13.33	5.42	7.99	5.50	17.36

Growth Ratios

	Airfloa Rail Technology	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Revenue Growth (%)	66.12	-17.63	-26.43	-14.28	39.22
EBIT Growth (%)	33.75	-22.02	-34.35	-18.57	72.02
Net Profit Growth (%)	51.91	40.12	-56.36	-22.22	76.88
EPS Growth (%)	10.66	39.62	-55.54	-23.11	76.88
Book Value Growth (%)	115.21	4.78	9.48	-14.16	48.05

Valuation Ratios

	Airfloa Rail Technology	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Price / Earnings	15.59	62.85	59.46	16.43	23.65
Price / Book Value	2.55	3.22	3.42	1.37	7.90
Dividend Yield (%)	0.00	0.17	0.42	0.95	0.06
EV/EBITDA	10.24	20.01	26.13	9.00	16.61
Market Cap (₹ Cr)	610.40	7,729.44	10,173.47	3,205.91	1,449.95

Solvency Ratios

	Airfloa Rail Technology	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Debt to Equity	0.29	0.22	0.31	0.37	0.06
Short term debt to equity ratio	0.26	0.14	0.23	0.18	0.05
Current Ratio	2.14	1.77	1.94	1.64	3.53
Quick Ratio	1.68	1.31	1.19	1.25	2.35
Interest Coverage	6.96	3.72	4.53	3.26	142.01

Operating Efficiency Ratios

	Airfloa Rail Technology	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Debtors to sales (%)	66.96	19.77	25.95	28.51	18.91
Asset Turnover	0.97	0.73	0.65	0.89	1.97
Receivable days	195.07	74.51	98.37	109.01	47.51
Inventory Days	77.00	63.67	115.67	71.70	35.31
Payable days	107.93	44.42	70.19	147.16	52.81
Cash Conversion Cycle	164.14	93.75	143.85	33.55	30.01