Taurian MPS Peer Comparison

NSE: TAURIAN

₹518.00

₹17.05 (3.40%)

As on 28-Aug-2026IST

Market cap

₹460 Cr

Revenue (TTM)

₹74 Cr

P/E Ratio

28.4

P/B Ratio

6

Div. Yield

0 %

Edit

	Taurian MPS	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	460	23,650	23,625	23,033	21,792
Revenue (₹ Cr)	74	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	9.50	1,128.57	765.12	954.14	601.20
Net Margin (%)	12.89	4.10	5.86	12.14	5.81
RoE (%)	35.44	14.91	24.04	4.76	27.06
Price to Earnings	28.39	20.81	31.81	24.14	36.23
Price-To-Book	5.99	2.92	7.44	1.05	8.58

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Taurian MPS	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	73.53	22,315.78	12,043.78	7,613.47	9,246.16
Total Income	73.70	22,392.11	12,498.86	8,031.55	9,323.06
Total Expenditure	58.45	20,298.41	11,472.71	4,004.28	8,384.34
EBITDA	15.08	2,017.37	571.06	3,609.19	861.82
Depreciation	1.35	497.27	7.44	1,037.63	194.45
EBIT	13.74	1,520.10	563.63	2,571.56	667.37
Interest	1.16	773.63	167.68	1,795.27	236.28
Other Income	0.17	76.33	455.08	418.08	76.90
Exceptional Items	--	--	-95.96	5,804.13	--
Profit before Tax	12.74	822.80	755.02	6,861.39	507.99
Provision for Tax	3.25	255.53	197.59	380.71	135.21
Profit after Tax	9.50	567.27	557.42	6,480.68	372.78

Liabilities (₹ Cr)

	Taurian MPS	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	34.30	6,513.33	2,479.06	19,826.58	1,833.38
Minority Interest	--	-44.47	192.17	--	--
Non-Current Liabilities	0.35	1,901.31	-88.82	30,275.71	452.80
Current Liabilities	38.52	16,613.06	10,461.51	3,906.77	3,862.21
Total Liabilities	73.17	25,572.82	13,343.65	54,009.07	6,196.71

Assets (₹ Cr)

	Taurian MPS	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	12.85	3,803.19	696.73	47,939.80	1,659.34
Current Assets	60.31	20,486.55	12,363.09	6,069.27	4,489.05
Total Assets	73.17	25,572.82	13,343.65	54,009.07	6,196.71
Total Debt*	9.11	4,188.62	0.00	18,991.63	964.11
Net Current Assets	21.80	3,873.49	1,901.58	2,162.49	626.84
Contingent Liabilities	3.49	389.16	2,853.96	360.37	767.67

Cashflow (₹ Cr)

	Taurian MPS	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	0.46	913.95	661.13	1,971.21	184.28
Cash Flow from Investing Activities	-6.69	-718.50	574.73	375.36	-234.09
Cash from Financing Activities	6.29	399.66	-269.24	-719.71	-217.85
Net Cash Inflow / Outflow	0.07	595.11	966.62	1,626.86	-267.66

Ratios

Profitability Ratios

	Taurian MPS	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	39.80	16.17	39.22	24.75	28.89
ROE (%)	35.44	9.74	23.70	38.61	22.41
ROA (%)	16.93	2.41	4.38	13.06	6.11
EBIT Margin (%)	20.74	9.38	8.52	52.90	10.15
Net Margin (%)	12.89	2.53	4.46	80.69	4.00
Cash Profit Margin (%)	14.75	4.77	4.69	98.75	6.13

Growth Ratios

	Taurian MPS	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	95.59	13.70	15.73	2.76	19.80
EBIT Growth (%)	3.61	11.46	6.70	-2.48	18.36
Net Profit Growth (%)	-16.10	9.96	34.52	969.74	35.96
EPS Growth (%)	-21.29	9.31	34.75	969.72	36.17
Book Value Growth (%)	77.75	26.77	11.39	44.25	22.74

Valuation Ratios

	Taurian MPS	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	0.00	28.42	40.86	2.10	25.69
Price / Book Value	0.00	2.56	8.92	1.37	5.22
Dividend Yield (%)	--	0.92	0.82	0.66	0.36
EV/EBITDA	1.01	9.11	15.98	10.63	10.35
Market Cap (₹ Cr)	0.00	16,645.34	22,109.97	27,253.93	9,576.25

Solvency Ratios

	Taurian MPS	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	0.27	0.64	0.00	0.96	0.53
Short term debt to equity ratio	0.26	0.32	--	0.02	0.42
Current Ratio	1.57	1.23	1.18	1.55	1.16
Quick Ratio	0.90	1.15	1.09	1.47	1.00
Interest Coverage	11.99	2.06	5.50	4.82	3.15

Operating Efficiency Ratios

	Taurian MPS	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	41.19	35.03	25.42	4.35	10.70
Asset Turnover	1.31	0.95	0.95	0.15	1.52
Receivable days	116.14	111.40	90.37	26.12	43.45
Inventory Days	94.61	22.75	32.97	15.14	26.21
Payable days	125.93	264.65	4,141.82	363.68	196.85
Cash Conversion Cycle	84.82	-130.50	-4,018.48	-322.42	-127.19

Annual
Quarterly