Vashishtha Luxury Fashion Peer Comparison

BSE: 544508

₹68.45

₹3.45 (5.31%)

As on 08-Oct-2026IST

Market cap

₹16 Cr

Revenue (TTM)

₹14 Cr

P/E Ratio

8

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Vashishtha Luxury Fashion	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Market cap (₹ Cr)	16	35,791	15,269	11,109	4,254
Revenue (₹ Cr)	14	6,820	10,186	6,781	4,401
Net Profit (₹ Cr)	2.01	912.34	806.25	387.10	60.74
Net Margin (%)	13.26	13.12	7.74	5.65	1.37
RoE (%)	19.66	16.52	8.20	8.42	3.26
Price to Earnings	8.03	39.23	18.01	28.11	70.04
Price-To-Book	1.06	6.01	1.41	2.25	2.25

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vashishtha Luxury Fashion	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Operating Revenue	14.29	6,650.37	9,869.05	6,701.05	3,811.18
Total Income	15.14	6,784.29	10,092.53	6,775.16	3,830.66
Total Expenditure	11.87	5,383.09	8,630.44	5,831.87	3,515.98
EBITDA	2.42	1,267.28	1,238.61	869.18	295.20
Depreciation	0.27	215.60	464.53	317.30	93.10
EBIT	2.15	1,051.68	774.08	551.88	202.10
Interest	0.07	51.60	92.49	113.98	106.78
Other Income	0.85	133.92	223.48	74.11	19.48
Exceptional Items	--	--	--	--	--
Profit before Tax	2.93	1,134.00	955.13	519.93	114.80
Provision for Tax	0.92	267.50	201.93	142.82	37.45
Profit after Tax	2.01	866.50	753.20	377.11	77.35

Liabilities (₹ Cr)

	Vashishtha Luxury Fashion	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Shareholder's Funds	15.16	5,697.60	10,513.74	4,771.42	1,872.07
Minority Interest	0.01	--	74.05	--	--
Non-Current Liabilities	0.28	178.24	1,598.25	1,162.73	1,393.13
Current Liabilities	2.29	957.00	1,679.51	1,602.68	1,425.86
Total Liabilities	17.74	6,832.84	13,865.55	7,536.83	4,691.06

Assets (₹ Cr)

	Vashishtha Luxury Fashion	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Non-Current Assets	5.15	2,648.60	6,892.12	5,013.44	3,165.33
Current Assets	12.59	4,184.24	6,972.97	2,523.39	1,525.73
Total Assets	17.74	6,832.84	13,865.55	7,536.83	4,691.06
Total Debt*	0.00	596.14	1,854.78	1,767.77	1,487.24
Net Current Assets	10.30	3,227.24	5,293.46	920.71	99.87
Contingent Liabilities	0.14	104.46	185.58	64.80	85.59

Cashflow (₹ Cr)

	Vashishtha Luxury Fashion	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Cash From Operating Activities	-1.60	1,107.84	1,108.12	760.18	322.41
Cash Flow from Investing Activities	-0.24	-1,068.32	-1,516.41	-676.46	-631.40
Cash from Financing Activities	7.79	-90.20	398.03	-136.66	288.52
Net Cash Inflow / Outflow	5.95	-50.68	-10.26	-52.94	-20.47

Ratios

Profitability Ratios

	Vashishtha Luxury Fashion	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
ROCE (%)	27.02	20.16	8.91	9.95	7.09
ROE (%)	19.66	16.20	7.39	8.03	4.21
ROA (%)	15.12	13.55	5.73	5.13	1.88
EBIT Margin (%)	22.89	21.07	14.81	14.08	8.26
Net Margin (%)	13.26	12.77	7.46	5.57	2.02
Cash Profit Margin (%)	15.91	16.25	12.34	10.36	4.45

Growth Ratios

	Vashishtha Luxury Fashion	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Revenue Growth (%)	34.37	4.11	0.86	-4.09	27.10
EBIT Growth (%)	27.94	6.12	-8.55	-2.85	9.53
Net Profit Growth (%)	34.42	6.30	-15.06	1.72	-51.79
EPS Growth (%)	-11.06	6.30	-15.66	1.96	-51.79
Book Value Growth (%)	187.64	13.91	6.21	3.26	3.51

Valuation Ratios

	Vashishtha Luxury Fashion	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Price / Earnings	6.75	32.71	20.05	30.46	39.30
Price / Book Value	0.89	4.97	1.42	2.41	1.63
Dividend Yield (%)	0.00	0.60	0.95	2.22	0.00
EV/EBITDA	2.30	19.68	11.43	13.38	13.85
Market Cap (₹ Cr)	13.55	28,341.88	14,939.77	11,486.27	3,039.80

Solvency Ratios

	Vashishtha Luxury Fashion	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Debt to Equity	0.00	0.10	0.18	0.37	0.80
Short term debt to equity ratio	--	0.10	0.04	0.17	0.05
Current Ratio	5.50	4.37	4.15	1.57	1.07
Quick Ratio	5.06	2.45	1.98	0.82	0.54
Interest Coverage	40.94	22.98	11.33	5.56	2.08

Operating Efficiency Ratios

	Vashishtha Luxury Fashion	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Debtors to sales (%)	19.11	9.62	13.23	3.68	5.69
Asset Turnover	1.08	1.04	0.75	0.91	0.93
Receivable days	61.37	33.61	48.14	14.83	17.41
Inventory Days	19.01	101.77	136.93	66.72	53.90
Payable days	57.14	20.36	33.29	37.26	101.40
Cash Conversion Cycle	23.23	115.02	151.78	44.29	-30.09