Optivalue Tek Consulting Peer Comparison

NSE: OPTIVALUE

₹187.65

₹-3.10 (-1.63%)

As on 28-Aug-2026IST

Market cap

₹439 Cr

Revenue (TTM)

₹56 Cr

P/E Ratio

31.9

P/B Ratio

5.2

Div. Yield

0 %

Edit

	Optivalue Tek Consulting	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Market cap (₹ Cr)	439	37,166	22,926	14,479	13,236
Revenue (₹ Cr)	56	5,642	3,886	3,300	6,654
Net Profit (₹ Cr)	12.14	243.00	654.66	286.80	226.02
Net Margin (%)	21.49	4.26	16.07	8.52	3.38
RoE (%)	49.02	11.03	25.28	13.50	26.28
Price to Earnings	31.92	152.95	35.02	49.55	58.57
Price-To-Book	5.25	9.71	7.19	4.94	9.86

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Optivalue Tek Consulting	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Operating Revenue	56.08	3,996.00	3,729.05	2,765.40	5,966.91
Total Income	56.47	4,032.00	3,909.14	2,816.20	5,971.94
Total Expenditure	39.70	3,580.00	2,755.66	2,415.50	5,437.12
EBITDA	16.38	416.00	973.39	349.90	529.79
Depreciation	0.43	316.00	104.87	102.30	113.28
EBIT	15.95	100.00	868.52	247.60	416.51
Interest	0.10	241.00	20.20	57.70	144.72
Other Income	0.40	36.00	180.09	50.80	5.03
Exceptional Items	-0.05	--	--	27.00	-65.69
Profit before Tax	16.19	-105.00	1,028.40	238.00	211.86
Provision for Tax	4.05	-33.00	243.47	17.40	7.08
Profit after Tax	12.14	-72.00	784.94	220.60	204.78

Liabilities (₹ Cr)

	Optivalue Tek Consulting	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Shareholder's Funds	31.87	1,990.00	2,859.97	1,753.20	758.74
Minority Interest	--	--	--	12.20	--
Non-Current Liabilities	0.89	884.00	158.44	461.40	928.64
Current Liabilities	14.19	2,510.00	529.68	574.70	1,361.66
Total Liabilities	47.20	5,447.00	3,585.72	2,801.50	3,072.14

Assets (₹ Cr)

	Optivalue Tek Consulting	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Non-Current Assets	5.82	3,099.00	750.59	1,176.90	918.69
Current Assets	41.13	2,285.00	2,797.50	1,624.60	2,130.35
Total Assets	47.20	5,447.00	3,585.72	2,801.50	3,072.14
Total Debt*	5.53	1,818.00	0.00	266.20	653.67
Net Current Assets	26.93	-225.00	2,267.82	1,049.90	768.69
Contingent Liabilities	0.18	274.00	0.67	13.90	30.16

Cashflow (₹ Cr)

	Optivalue Tek Consulting	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Cash From Operating Activities	-4.00	348.00	811.98	397.00	-87.61
Cash Flow from Investing Activities	-0.67	-89.00	-308.28	-181.00	-46.56
Cash from Financing Activities	3.03	4.00	-498.59	-22.40	192.15
Net Cash Inflow / Outflow	-1.65	263.00	5.10	193.60	57.98

Ratios

Profitability Ratios

	Optivalue Tek Consulting	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
ROCE (%)	54.74	3.00	39.09	16.09	31.13
ROE (%)	49.02	-3.61	29.45	17.44	35.50
ROA (%)	31.99	-1.06	23.39	8.57	7.03
EBIT Margin (%)	29.91	11.31	30.93	14.49	8.96
Net Margin (%)	21.49	-1.79	20.08	7.83	3.43
Cash Profit Margin (%)	22.41	6.11	23.86	11.68	5.33

Growth Ratios

	Optivalue Tek Consulting	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Revenue Growth (%)	53.39	-2.13	4.98	25.91	-5.01
EBIT Growth (%)	100.11	-14.39	-1.35	236.72	18.86
Net Profit Growth (%)	121.05	-1.41	-0.92	503.29	48.75
EPS Growth (%)	92.30	-96.88	-0.93	569.47	47.61
Book Value Growth (%)	80.44	-1.54	14.05	26.83	40.53

Valuation Ratios

	Optivalue Tek Consulting	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Price / Earnings	0.00	0.00	41.39	0.00	29.73
Price / Book Value	0.00	2.01	11.44	0.00	9.03
Dividend Yield (%)	--	0.00	1.44	--	0.28
EV/EBITDA	1.08	11.76	26.77	-0.05	12.18
Market Cap (₹ Cr)	0.00	3,967.23	32,489.33	0.00	6,089.23

Solvency Ratios

	Optivalue Tek Consulting	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Debt to Equity	0.17	0.92	0.00	0.19	0.97
Short term debt to equity ratio	0.15	0.36	--	--	0.01
Current Ratio	2.90	0.91	5.28	2.83	1.56
Quick Ratio	2.90	0.62	5.28	2.83	1.41
Interest Coverage	159.72	0.56	51.91	5.12	2.46

Operating Efficiency Ratios

	Optivalue Tek Consulting	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Debtors to sales (%)	30.59	20.67	26.05	21.15	9.50
Asset Turnover	1.48	0.59	1.11	1.07	2.05
Receivable days	90.01	110.71	95.10	73.79	29.16
Inventory Days	0.00	71.15	0.00	0.00	13.95
Payable days	136.34	261.85	1,536.47	--	126.80
Cash Conversion Cycle	-46.32	-79.99	-1,441.37	--	-83.69

Annual
Quarterly