Bhadora Peer Comparison

NSE: BHADORA

₹115.75

₹-2.25 (-1.91%)

As on 31-Aug-2026 13:54IST

Market cap

₹219 Cr

Revenue (TTM)

₹110 Cr

P/E Ratio

22

P/B Ratio

2.9

Div. Yield

0 %

Edit

	Bhadora	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Market cap (₹ Cr)	219	32,600	24,597	20,630	19,072
Revenue (₹ Cr)	110	10,832	12,391	2,298	6,939
Net Profit (₹ Cr)	10.79	601.24	627.40	196.51	580.98
Net Margin (%)	9.74	5.51	5.06	8.49	8.18
RoE (%)	69.38	24.89	31.34	--	13.57
Price to Earnings	22.05	53.65	39.20	104.98	23.84
Price-To-Book	2.87	11.74	10.66	21.67	3.03

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Bhadora	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Operating Revenue	110.11	7,618.23	9,319.40	1,115.39	5,318.89
Total Income	110.69	7,669.35	9,332.20	1,115.95	5,536.42
Total Expenditure	93.04	7,131.47	8,323.10	1,048.61	4,797.72
EBITDA	17.07	486.76	996.30	66.78	521.17
Depreciation	0.34	70.50	178.90	20.28	46.61
EBIT	16.73	416.27	817.40	46.50	474.56
Interest	2.84	60.02	24.70	12.64	1.67
Other Income	0.58	51.11	12.80	0.56	217.53
Exceptional Items	--	--	--	--	--
Profit before Tax	14.47	409.45	805.50	34.41	922.45
Provision for Tax	3.69	97.84	199.60	-0.09	221.68
Profit after Tax	10.79	311.61	605.90	34.50	700.77

Liabilities (₹ Cr)

	Bhadora	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Shareholder's Funds	20.94	2,152.62	1,698.30	-878.66	5,495.25
Minority Interest	--	--	--	--	--
Non-Current Liabilities	5.61	102.21	166.30	2,228.76	1,004.22
Current Liabilities	22.21	1,262.09	1,806.80	438.72	967.45
Total Liabilities	48.76	3,516.92	3,728.80	1,789.03	7,466.92

Assets (₹ Cr)

	Bhadora	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Non-Current Assets	9.40	1,264.47	818.40	1,305.90	3,076.36
Current Assets	39.36	2,252.45	2,853.00	482.92	4,390.56
Total Assets	48.76	3,516.92	3,728.80	1,789.03	7,466.92
Total Debt*	19.67	220.85	9.50	459.86	0.87
Net Current Assets	17.15	990.37	1,046.20	44.20	3,423.11
Contingent Liabilities	8.21	38.18	43.50	1.20	357.39

Cashflow (₹ Cr)

	Bhadora	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Cash From Operating Activities	2.34	494.40	364.80	17.15	207.25
Cash Flow from Investing Activities	-7.30	-169.02	-60.10	-68.71	-82.09
Cash from Financing Activities	7.45	-191.20	-457.40	54.28	-128.11
Net Cash Inflow / Outflow	2.48	134.18	-152.70	2.73	-2.95

Ratios

Profitability Ratios

	Bhadora	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
ROCE (%)	57.48	20.91	48.93	0.00	17.70
ROE (%)	69.38	15.67	35.90	0.00	13.42
ROA (%)	28.91	9.76	17.93	2.09	9.71
EBIT Margin (%)	16.03	7.06	10.83	6.04	13.89
Net Margin (%)	9.74	4.06	6.49	3.09	12.66
Cash Profit Margin (%)	10.11	4.82	8.42	4.91	14.05

Growth Ratios

	Bhadora	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Revenue Growth (%)	35.28	15.52	11.91	224.84	6.07
EBIT Growth (%)	96.68	2.54	-1.08	54.86	-3.25
Net Profit Growth (%)	117.69	4.52	-5.08	102.63	7.53
EPS Growth (%)	117.69	4.29	-5.07	102.60	7.53
Book Value Growth (%)	106.22	17.86	1.28	9.73	11.11

Valuation Ratios

	Bhadora	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Price / Earnings	0.00	34.39	25.32	137.37	19.95
Price / Book Value	0.00	4.98	13.55	-5.39	2.54
Dividend Yield (%)	--	0.63	1.63	0.00	0.88
EV/EBITDA	1.50	19.91	22.58	77.00	18.73
Market Cap (₹ Cr)	0.00	10,717.33	23,016.12	4,738.52	13,983.36

Solvency Ratios

	Bhadora	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Debt to Equity	0.94	0.10	0.01	-0.52	0.00
Short term debt to equity ratio	0.65	0.10	--	--	--
Current Ratio	1.77	1.78	1.58	1.10	4.54
Quick Ratio	1.33	0.98	0.87	0.63	3.80
Interest Coverage	6.10	7.82	33.61	3.72	553.37

Operating Efficiency Ratios

	Bhadora	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Debtors to sales (%)	19.77	10.81	13.35	15.74	4.56
Asset Turnover	2.95	2.48	2.76	0.67	0.74
Receivable days	56.30	33.72	41.90	38.35	14.41
Inventory Days	30.01	43.95	47.44	53.31	44.38
Payable days	19.14	34.76	63.17	59.23	20.24
Cash Conversion Cycle	67.17	42.91	26.16	32.43	38.55

Annual
Quarterly