Sellowrap Peer Comparison

NSE: SELLOWRAP

₹64.50

₹0.00 (0.00%)

As on 31-Aug-2026 13:46IST

Market cap

₹89 Cr

Revenue (TTM)

₹162 Cr

P/E Ratio

9.6

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Sellowrap	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Market cap (₹ Cr)	89	28,746	27,005	24,295	25,211
Revenue (₹ Cr)	162	4,210	62,488	5,175	4,994
Net Profit (₹ Cr)	9.97	499.25	3,932.48	439.52	255.62
Net Margin (%)	6.11	11.45	6.29	8.44	5.09
RoE (%)	24.96	14.23	33.19	11.70	23.29
Price to Earnings	9.65	57.58	13.71	55.52	84.70
Price-To-Book	1.16	7.48	3.53	5.95	17.54

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sellowrap	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Operating Revenue	162.45	3,830.96	44,993.16	4,594.25	4,063.38
Total Income	163.31	3,939.16	45,032.83	4,626.47	4,089.34
Total Expenditure	141.41	3,199.88	38,074.66	3,828.35	3,673.72
EBITDA	21.04	631.08	6,918.50	765.90	389.67
Depreciation	6.30	124.25	1,066.85	191.52	81.28
EBIT	14.74	506.83	5,851.65	574.38	308.38
Interest	3.36	5.70	2,223.15	128.30	10.18
Other Income	0.86	108.20	39.67	32.22	25.96
Exceptional Items	-0.08	--	--	31.83	--
Profit before Tax	13.52	609.32	3,593.63	512.77	324.16
Provision for Tax	3.55	148.59	1,214.29	145.47	79.18
Profit after Tax	9.97	460.73	2,379.34	367.30	244.98

Liabilities (₹ Cr)

	Sellowrap	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Shareholder's Funds	53.52	3,214.54	4,687.39	2,669.00	1,183.29
Minority Interest	--	--	5,469.02	-26.63	--
Non-Current Liabilities	15.21	55.68	25,788.04	2,281.14	339.64
Current Liabilities	73.26	490.03	17,379.82	1,866.29	850.00
Total Liabilities	143.02	3,785.19	53,895.19	6,789.80	2,372.92

Assets (₹ Cr)

	Sellowrap	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Non-Current Assets	73.96	918.60	41,735.15	4,773.63	1,031.16
Current Assets	68.03	2,841.66	11,589.12	2,014.87	1,341.76
Total Assets	143.02	3,785.19	53,895.19	6,789.80	2,372.92
Total Debt*	38.00	0.00	32,488.03	2,530.48	23.87
Net Current Assets	-5.23	2,351.62	-5,790.70	148.58	491.77
Contingent Liabilities	0.57	1.86	497.80	1,122.47	46.09

Cashflow (₹ Cr)

	Sellowrap	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Cash From Operating Activities	21.36	286.08	3,534.91	719.97	203.82
Cash Flow from Investing Activities	-28.32	-227.74	-3,227.32	-1,191.28	-148.83
Cash from Financing Activities	6.95	-44.11	1,208.71	457.91	-80.95
Net Cash Inflow / Outflow	-0.01	14.23	1,516.30	-13.40	-25.95

Ratios

Profitability Ratios

	Sellowrap	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
ROCE (%)	22.58	20.48	17.56	13.59	29.93
ROE (%)	24.96	15.35	63.22	14.63	22.42
ROA (%)	8.28	12.95	4.87	5.98	11.01
EBIT Margin (%)	13.49	19.30	15.46	17.37	10.23
Net Margin (%)	6.11	11.70	5.28	7.94	5.99
Cash Profit Margin (%)	10.02	15.04	7.66	12.16	7.93

Growth Ratios

	Sellowrap	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Revenue Growth (%)	17.70	0.40	12.82	5.84	19.42
EBIT Growth (%)	49.26	11.80	19.09	6.81	33.20
Net Profit Growth (%)	67.73	13.36	35.39	13.00	37.05
EPS Growth (%)	57.66	13.36	45.45	13.20	37.05
Book Value Growth (%)	42.39	15.20	65.04	13.41	18.07

Valuation Ratios

	Sellowrap	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Price / Earnings	0.00	8.91	14.94	39.43	33.97
Price / Book Value	0.00	7.67	3.71	5.49	7.03
Dividend Yield (%)	--	0.15	1.08	0.33	0.81
EV/EBITDA	2.19	31.35	6.43	21.31	19.98
Market Cap (₹ Cr)	0.00	24,643.05	17,385.36	14,639.58	8,321.80

Solvency Ratios

	Sellowrap	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debt to Equity	0.81	0.00	6.93	0.95	0.02
Short term debt to equity ratio	0.33	--	1.34	0.08	0.02
Current Ratio	0.93	5.80	0.67	1.08	1.58
Quick Ratio	0.62	5.41	0.53	0.48	1.15
Interest Coverage	5.02	107.81	2.62	5.00	32.85

Operating Efficiency Ratios

	Sellowrap	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debtors to sales (%)	18.51	29.24	3.89	9.62	14.77
Asset Turnover	1.35	1.09	0.92	0.75	1.85
Receivable days	58.11	96.49	14.62	31.59	48.41
Inventory Days	44.58	17.17	26.17	83.96	29.51
Payable days	60.55	60.28	96.71	202.28	73.58
Cash Conversion Cycle	42.14	53.38	-55.92	-86.73	4.34