Shanti Gold International Peer Comparison
NSE: SHANTIGOLD | BSE: 544459
₹341.05
As on 07-Oct-2026IST
Market cap
₹2,638 Cr
Revenue (TTM)
₹2,442 Cr
P/E Ratio
14.2
P/B Ratio
3.5
Div. Yield
0 %
| Shanti Gold International | Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,638 | 14,930 | 13,680 | 12,927 | 13,603 |
Revenue (₹ Cr) |
2,442 | 9,622 | 1,363 | 3,505 | 7,176 |
Net Profit (₹ Cr) |
186.36 | 391.04 | 609.68 | 774.41 | 343.14 |
Net Margin (%) |
7.60 | 4.06 | 42.91 | 21.39 | 4.76 |
RoE (%) |
32.69 | 30.41 | -- | 10.06 | 29.98 |
Price to Earnings |
14.15 | 38.18 | 22.44 | 16.69 | 40.60 |
Price-To-Book |
3.52 | 9.95 | 8.30 | 1.44 | 10.50 |
Income Statement (₹ Cr)
| Shanti Gold International | Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,018.71 | 8,499.33 | -- | 3,352.88 | 6,294.89 |
|
Total Income
|
2,028.50 | 8,513.75 | -- | 3,549.58 | 6,331.28 |
|
Total Expenditure
|
1,819.71 | 7,934.63 | -- | 2,680.73 | 5,859.01 |
|
EBITDA
|
199.00 | 564.70 | -- | 672.15 | 435.87 |
|
Depreciation
|
6.08 | 40.21 | -- | 20.78 | 12.83 |
|
EBIT
|
192.92 | 524.49 | -- | 651.37 | 423.04 |
|
Interest
|
18.33 | 67.66 | -- | 133.91 | 80.38 |
|
Other Income
|
9.79 | 14.42 | -- | 196.70 | 36.40 |
|
Exceptional Items
|
-- | -2.38 | -- | -0.67 | -- |
|
Profit before Tax
|
184.38 | 468.87 | -- | 713.49 | 379.06 |
|
Provision for Tax
|
44.22 | 117.22 | -- | -0.97 | 97.23 |
|
Profit after Tax
|
140.15 | 351.65 | -- | 714.46 | 281.83 |
Liabilities (₹ Cr)
| Shanti Gold International | Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
598.39 | 1,416.01 | -- | 8,174.20 | 1,192.00 |
|
Minority Interest
|
-- | -- | -- | 0.05 | 13.88 |
|
Non-Current Liabilities
|
22.58 | 124.56 | -- | 65.48 | 65.62 |
|
Current Liabilities
|
235.51 | 2,274.66 | -- | 1,169.07 | 923.53 |
|
Total Liabilities
|
856.48 | 3,820.46 | -- | 9,424.76 | 2,195.03 |
Assets (₹ Cr)
| Shanti Gold International | Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
75.83 | 320.88 | -- | 1,168.87 | 448.83 |
|
Current Assets
|
780.64 | 3,494.35 | -- | 8,239.93 | 1,636.07 |
|
Total Assets
|
856.48 | 3,820.46 | -- | 9,424.76 | 2,195.03 |
|
Total Debt*
|
205.61 | 790.87 | -- | 1,072.70 | 847.87 |
|
Net Current Assets
|
545.14 | 1,219.69 | -- | 7,070.86 | 712.54 |
|
Contingent Liabilities
|
3.53 | 20.38 | -- | 127.71 | 21.77 |
Cashflow (₹ Cr)
| Shanti Gold International | Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-260.63 | 322.33 | -- | -77.46 | -44.92 |
|
Cash Flow from Investing Activities
|
-16.65 | -165.07 | -- | 2.96 | -123.70 |
|
Cash from Financing Activities
|
272.06 | -121.64 | -- | 146.71 | 171.04 |
|
Net Cash Inflow / Outflow
|
-5.21 | 35.62 | -- | 72.21 | 2.41 |
Ratios
Profitability Ratios
| Shanti Gold International | Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
ROCE (%)
|
34.51 | 26.62 | -- | 9.68 | 27.61 |
|
ROE (%)
|
38.08 | 27.93 | -- | 10.47 | 30.16 |
|
ROA (%)
|
22.22 | 11.04 | -- | 8.03 | 15.87 |
|
EBIT Margin (%)
|
10.34 | 6.81 | -- | 25.91 | 7.50 |
|
Net Margin (%)
|
6.91 | 4.13 | -- | 20.13 | 4.45 |
|
Cash Profit Margin (%)
|
7.24 | 4.61 | -- | 21.93 | 4.68 |
Growth Ratios
| Shanti Gold International | Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
82.46 | 73.08 | -- | 49.38 | 77.42 |
|
EBIT Growth (%)
|
117.54 | 157.75 | -- | 66.27 | 105.05 |
|
Net Profit Growth (%)
|
159.04 | 196.23 | -- | 23.67 | 112.45 |
|
EPS Growth (%)
|
94.02 | 196.23 | -- | -9.12 | 96.59 |
|
Book Value Growth (%)
|
334.47 | 28.45 | -- | 40.06 | 75.53 |
Valuation Ratios
| Shanti Gold International | Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.12 | 30.22 | -- | 9.10 | 17.90 |
|
Price / Book Value
|
1.90 | 7.51 | -- | 0.82 | 4.14 |
|
Dividend Yield (%)
|
0.00 | 0.53 | -- | 0.00 | 0.00 |
|
EV/EBITDA
|
6.20 | 19.06 | -- | 8.56 | 11.73 |
|
Market Cap (₹ Cr)
|
1,137.95 | 10,627.56 | -- | 6,503.58 | 4,927.01 |
Solvency Ratios
| Shanti Gold International | Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.34 | 0.56 | -- | 0.13 | 0.71 |
|
Short term debt to equity ratio
|
0.33 | 0.50 | -- | 0.13 | 0.65 |
|
Current Ratio
|
3.31 | 1.54 | -- | 7.05 | 1.77 |
|
Quick Ratio
|
1.84 | 0.24 | -- | 0.88 | 0.92 |
|
Interest Coverage
|
11.06 | 7.93 | -- | 6.33 | 5.72 |
Operating Efficiency Ratios
| Shanti Gold International | Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.98 | 0.28 | -- | 18.97 | 8.94 |
|
Asset Turnover
|
3.20 | 2.67 | -- | 0.38 | 3.54 |
|
Receivable days
|
49.23 | 0.70 | -- | 53.71 | 29.42 |
|
Inventory Days
|
43.52 | 105.91 | -- | 754.49 | 34.29 |
|
Payable days
|
1.64 | 1.29 | -- | 2.08 | 3.70 |
|
Cash Conversion Cycle
|
91.11 | 105.31 | -- | 806.12 | 60.01 |