Market cap
₹42 Cr
Revenue (TTM)
₹100 Cr
P/E Ratio
8.8
P/B Ratio
0.7
Div. Yield
0 %
| Silky Overseas | Welspun Living | Sheela Foam | Euro Pratik Sales | Faze Three | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
42 | 17,894 | 6,963 | 2,634 | 1,234 |
Revenue (₹ Cr) |
100 | 9,934 | 4,031 | 374 | 940 |
Net Profit (₹ Cr) |
4.84 | 284.85 | 193.86 | 87.91 | 30.44 |
Net Margin (%) |
4.85 | 2.85 | 4.74 | 22.95 | 3.20 |
RoE (%) |
8.41 | 5.70 | 6.34 | 29.87 | 6.93 |
Price to Earnings |
8.75 | 64.45 | 32.46 | 30.56 | 40.53 |
Price-To-Book |
0.72 | 3.71 | 2.11 | 7.98 | 3.01 |
Income Statement (₹ Cr)
| Silky Overseas | Welspun Living | Sheela Foam | Euro Pratik Sales | Faze Three | |
|---|---|---|---|---|---|
|
Operating Revenue
|
99.59 | 9,933.99 | 4,031.37 | 210.83 | 940.48 |
|
Total Income
|
99.75 | 10,011.66 | 4,092.03 | 223.77 | 952.00 |
|
Total Expenditure
|
87.79 | 9,050.18 | 3,604.33 | 145.94 | 861.20 |
|
EBITDA
|
11.80 | 883.81 | 427.04 | 64.89 | 79.28 |
|
Depreciation
|
1.98 | 406.63 | 166.34 | 3.82 | 31.59 |
|
EBIT
|
9.82 | 477.18 | 260.70 | 61.07 | 47.69 |
|
Interest
|
2.37 | 153.39 | 83.80 | 0.95 | 20.91 |
|
Other Income
|
0.16 | 77.67 | 60.66 | 12.95 | 11.52 |
|
Exceptional Items
|
0.00 | -18.97 | 14.19 | 0.00 | 0.00 |
|
Profit before Tax
|
7.62 | 382.49 | 251.75 | 73.06 | 38.30 |
|
Provision for Tax
|
2.78 | 97.64 | 57.89 | 15.46 | 7.86 |
|
Profit after Tax
|
4.84 | 284.85 | 193.86 | 57.60 | 30.44 |
Liabilities (₹ Cr)
| Silky Overseas | Welspun Living | Sheela Foam | Euro Pratik Sales | Faze Three | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
58.12 | 4,917.19 | 3,251.96 | 267.73 | 452.30 |
|
Minority Interest
|
0.00 | -8.58 | -2.13 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
5.68 | 2,206.13 | 361.68 | 6.32 | 53.14 |
|
Current Liabilities
|
28.38 | 3,270.98 | 1,494.84 | 38.21 | 313.55 |
|
Total Liabilities
|
73.54 | 10,267.32 | 5,548.53 | -- | 735.45 |
Assets (₹ Cr)
| Silky Overseas | Welspun Living | Sheela Foam | Euro Pratik Sales | Faze Three | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
20.66 | 4,342.17 | 3,590.01 | 114.98 | 366.82 |
|
Current Assets
|
63.89 | 5,181.14 | 1,129.51 | 188.52 | 395.06 |
|
Total Assets
|
73.54 | 10,267.32 | 5,548.53 | -- | 735.45 |
|
Total Debt*
|
20.18 | 2,468.62 | 1,216.49 | -- | 180.28 |
|
Net Current Assets
|
35.51 | 1,910.16 | -365.33 | 150.31 | 81.51 |
|
Contingent Liabilities
|
0.01 | 57.50 | 57.38 | -- | 18.20 |
Cashflow (₹ Cr)
| Silky Overseas | Welspun Living | Sheela Foam | Euro Pratik Sales | Faze Three | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
7.83 | 687.98 | 247.39 | -- | 12.27 |
|
Cash Flow from Investing Activities
|
-0.38 | 57.32 | -23.88 | -- | -39.97 |
|
Cash from Financing Activities
|
-7.45 | -663.14 | -226.32 | -- | 3.55 |
|
Net Cash Inflow / Outflow
|
0.00 | 82.16 | -2.81 | -- | -24.15 |
Ratios
Profitability Ratios
| Silky Overseas | Welspun Living | Sheela Foam | Euro Pratik Sales | Faze Three | |
|---|---|---|---|---|---|
|
ROCE (%)
|
37.23 | 15.04 | 5.31 | -- | 14.90 |
|
ROE (%)
|
8.41 | 5.70 | 6.34 | 22.69 | 6.93 |
|
ROA (%)
|
10.50 | 2.74 | 3.66 | 36.89 | 4.04 |
|
EBIT Margin (%)
|
9.86 | 4.80 | 6.47 | 28.97 | 5.07 |
|
Net Margin (%)
|
4.85 | 2.85 | 4.74 | 25.74 | 3.20 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Silky Overseas | Welspun Living | Sheela Foam | Euro Pratik Sales | Faze Three | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-22.25 | -3.26 | 16.82 | -3.37 | 24.93 |
|
EBIT Growth (%)
|
-36.97 | -41.44 | 266.46 | -8.76 | -23.36 |
|
Net Profit Growth (%)
|
-61.63 | -47.93 | 259.00 | 16.03 | -34.07 |
|
EPS Growth (%)
|
-70.86 | -48.20 | 254.83 | 16.03 | -34.07 |
|
Book Value Growth (%)
|
68.56 | 6.55 | 3.08 | -- | 13.48 |
Valuation Ratios
| Silky Overseas | Welspun Living | Sheela Foam | Euro Pratik Sales | Faze Three | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.75 | 64.80 | 34.60 | 45.72 | 40.07 |
|
Price / Book Value
|
0.72 | 3.71 | 2.11 | 9.46 | 3.01 |
|
Dividend Yield (%)
|
0.00 | 0.05 | 0.16 | 0.08 | 0.00 |
|
EV/EBITDA
|
5.30 | 22.06 | 17.58 | 40.29 | 18.58 |
|
Market Cap (₹ Cr)
|
0.00 | 12,952.53 | 7,760.55 | -- | 841.93 |
Solvency Ratios
| Silky Overseas | Welspun Living | Sheela Foam | Euro Pratik Sales | Faze Three | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.09 | 0.18 | 0.03 | 0.00 | 0.09 |
|
Short term debt to equity ratio
|
0.44 | 0.30 | 0.04 | -- | 0.43 |
|
Current Ratio
|
2.25 | 1.58 | 0.76 | 4.93 | 1.26 |
|
Quick Ratio
|
1.30 | 0.92 | 0.49 | 3.64 | 0.66 |
|
Interest Coverage
|
4.22 | 3.49 | 4.00 | 77.75 | 2.83 |
Operating Efficiency Ratios
| Silky Overseas | Welspun Living | Sheela Foam | Euro Pratik Sales | Faze Three | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.99 | 13.21 | 10.95 | 33.09 | 12.19 |
|
Asset Turnover
|
2.16 | 0.96 | 0.76 | 1.35 | 1.25 |
|
Receivable days
|
52.21 | 50.18 | 34.08 | -- | 43.92 |
|
Inventory Days
|
47.41 | 73.64 | 33.12 | -- | 87.52 |
|
Payable days
|
54.37 | 69.75 | 63.51 | -- | 31.49 |
|
Cash Conversion Cycle
|
45.24 | 54.08 | 3.69 | -- | 99.95 |