Neetu Yoshi Peer Comparison

BSE: 544434

₹230.30

₹2.70 (1.19%)

As on 22-Sep-2026IST

Market cap

₹894 Cr

Revenue (TTM)

₹71 Cr

P/E Ratio

35.7

P/B Ratio

6.5

Div. Yield

0 %

Edit

	Neetu Yoshi	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Market cap (₹ Cr)	894	11,234	9,776	4,850	1,373
Revenue (₹ Cr)	71	3,272	3,127	4,223	325
Net Profit (₹ Cr)	16.45	214.24	168.58	193.60	58.58
Net Margin (%)	23.24	6.41	5.33	4.53	17.98
RoE (%)	51.15	7.60	6.17	8.31	34.58
Price to Earnings	35.74	58.67	58.67	22.54	23.44
Price-To-Book	6.51	4.57	3.25	2.04	7.03

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Neetu Yoshi	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Operating Revenue	70.59	3,867.75	3,963.28	5,106.57	231.34
Total Income	70.81	3,943.58	4,007.64	5,164.25	232.33
Total Expenditure	47.32	3,435.19	3,385.75	4,639.31	181.32
EBITDA	23.27	432.56	577.53	467.26	50.02
Depreciation	1.52	29.58	53.64	43.15	4.01
EBIT	21.75	402.98	523.89	424.12	46.01
Interest	1.79	73.15	60.42	137.18	0.59
Other Income	0.22	75.83	44.36	57.68	0.99
Exceptional Items	--	-157.52	--	--	--
Profit before Tax	20.18	149.64	495.90	367.98	46.41
Provision for Tax	3.73	62.89	115.63	119.10	11.74
Profit after Tax	16.45	86.75	380.27	248.88	34.66

Liabilities (₹ Cr)

	Neetu Yoshi	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Shareholder's Funds	44.60	2,294.65	2,754.30	2,797.22	123.97
Minority Interest	0.09	1.18	13.28	33.02	--
Non-Current Liabilities	6.91	530.58	70.90	442.67	5.25
Current Liabilities	11.91	1,345.63	1,280.69	1,564.05	40.14
Total Liabilities	63.51	4,198.80	4,119.17	4,836.95	169.35

Assets (₹ Cr)

	Neetu Yoshi	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Non-Current Assets	40.35	1,902.37	1,441.24	1,254.39	83.20
Current Assets	23.16	2,269.67	2,677.93	3,582.56	86.11
Total Assets	63.51	4,198.80	4,119.17	4,836.95	169.35
Total Debt*	13.65	529.34	484.20	925.42	5.93
Net Current Assets	11.25	924.04	1,397.24	2,018.51	45.98
Contingent Liabilities	--	197.74	54.38	1,347.55	15.57

Cashflow (₹ Cr)

	Neetu Yoshi	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Cash From Operating Activities	12.28	-97.40	104.19	-46.58	22.11
Cash Flow from Investing Activities	-17.11	-578.81	-627.56	-95.57	-20.46
Cash from Financing Activities	3.36	372.35	841.59	172.13	1.28
Net Cash Inflow / Outflow	-1.47	-303.86	318.22	29.98	2.92

Ratios

Profitability Ratios

	Neetu Yoshi	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
ROCE (%)	46.06	8.72	21.43	14.83	42.18
ROE (%)	51.15	3.84	17.54	9.54	32.53
ROA (%)	32.26	2.23	10.77	5.53	23.68
EBIT Margin (%)	33.27	13.14	15.69	10.28	22.05
Net Margin (%)	23.24	2.20	9.49	4.82	14.92
Cash Profit Margin (%)	25.46	3.01	10.95	5.72	14.11

Growth Ratios

	Neetu Yoshi	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Revenue Growth (%)	49.13	0.38	8.77	45.78	70.84
EBIT Growth (%)	36.23	3.39	21.04	57.61	134.33
Net Profit Growth (%)	30.82	-69.92	14.88	158.76	166.93
EPS Growth (%)	24.41	-69.22	11.98	120.11	166.93
Book Value Growth (%)	125.96	3.43	68.33	9.08	38.87

Valuation Ratios

	Neetu Yoshi	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Price / Earnings	0.00	121.75	41.03	21.60	7.45
Price / Book Value	0.00	4.67	5.77	1.98	6.26
Dividend Yield (%)	--	0.13	0.27	0.56	0.09
EV/EBITDA	1.17	21.21	25.05	11.62	15.21
Market Cap (₹ Cr)	0.00	10,723.34	15,685.07	5,382.84	775.12

Solvency Ratios

	Neetu Yoshi	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Debt to Equity	0.31	0.23	0.18	0.34	0.05
Short term debt to equity ratio	0.13	0.21	0.16	0.17	0.03
Current Ratio	1.95	1.69	2.09	2.29	2.15
Quick Ratio	1.22	1.30	1.49	1.75	1.16
Interest Coverage	12.30	3.05	9.21	3.68	79.82

Operating Efficiency Ratios

	Neetu Yoshi	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Debtors to sales (%)	14.76	17.34	20.56	26.76	16.62
Asset Turnover	1.38	1.00	1.12	1.13	1.87
Receivable days	48.80	56.78	60.12	80.35	40.36
Inventory Days	31.45	49.41	80.72	56.31	47.00
Payable days	2.77	34.55	58.93	97.44	81.15
Cash Conversion Cycle	77.47	71.64	81.91	39.22	6.21