Neetu Yoshi Peer Comparison

BSE: 544434

₹244.40

₹4.45 (1.85%)

As on 15-Oct-2026IST

Market cap

₹949 Cr

Revenue (TTM)

₹98 Cr

P/E Ratio

37.9

P/B Ratio

6.9

Div. Yield

0 %

Edit

	Neetu Yoshi	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Market cap (₹ Cr)	949	10,078	8,652	4,598	1,635
Revenue (₹ Cr)	98	3,272	3,127	4,223	325
Net Profit (₹ Cr)	25.01	214.24	168.58	193.60	58.58
Net Margin (%)	24.62	6.41	5.33	4.53	17.98
RoE (%)	27.51	7.60	6.17	8.31	34.58
Price to Earnings	37.92	52.64	51.92	21.36	27.92
Price-To-Book	6.91	4.10	2.88	1.93	8.37

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Neetu Yoshi	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Operating Revenue	98.35	3,185.82	2,915.70	4,377.27	322.06
Total Income	101.59	3,234.26	2,961.36	4,414.31	323.19
Total Expenditure	67.68	2,837.82	2,553.09	3,986.85	235.45
EBITDA	30.66	348.00	362.61	390.42	86.61
Depreciation	2.16	51.07	67.09	47.05	4.90
EBIT	28.50	296.93	295.52	343.37	81.71
Interest	1.58	70.77	69.50	122.60	0.58
Other Income	3.24	48.44	45.66	37.04	1.13
Exceptional Items	--	-64.78	-17.82	-3.13	--
Profit before Tax	30.16	192.67	245.00	277.30	82.25
Provision for Tax	5.15	71.12	79.04	83.73	20.94
Profit after Tax	25.01	121.55	165.96	193.57	61.31

Liabilities (₹ Cr)

	Neetu Yoshi	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Shareholder's Funds	137.25	2,455.76	2,978.47	2,374.14	183.48
Minority Interest	0.09	1.02	8.10	37.84	--
Non-Current Liabilities	0.72	836.39	371.30	406.30	5.98
Current Liabilities	9.62	1,263.53	1,441.64	2,235.54	28.85
Total Liabilities	147.68	4,591.44	4,799.51	5,053.82	218.31

Assets (₹ Cr)

	Neetu Yoshi	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Non-Current Assets	90.35	2,313.83	2,003.43	1,387.76	116.31
Current Assets	57.33	2,241.70	2,796.07	3,666.05	101.97
Total Assets	147.68	4,591.44	4,799.51	5,053.82	218.31
Total Debt*	3.88	521.86	937.63	872.99	10.80
Net Current Assets	47.70	978.17	1,354.43	1,430.51	73.12
Contingent Liabilities	--	198.82	54.38	1,287.61	0.96

Cashflow (₹ Cr)

	Neetu Yoshi	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Cash From Operating Activities	4.03	322.43	9.45	362.67	31.41
Cash Flow from Investing Activities	-58.81	-133.44	-687.77	-230.68	-36.87
Cash from Financing Activities	56.11	-51.68	454.36	-101.35	3.76
Net Cash Inflow / Outflow	1.33	137.31	-223.96	30.64	-1.70

Ratios

Profitability Ratios

	Neetu Yoshi	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
ROCE (%)	31.84	9.08	8.79	11.60	51.11
ROE (%)	27.51	5.17	5.82	7.65	39.90
ROA (%)	23.69	2.79	3.72	3.91	31.63
EBIT Margin (%)	34.48	12.44	14.00	9.77	27.24
Net Margin (%)	24.62	3.76	5.60	4.39	18.97
Cash Profit Margin (%)	27.63	5.42	7.99	5.50	17.36

Growth Ratios

	Neetu Yoshi	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Revenue Growth (%)	39.32	-17.63	-26.43	-14.28	39.22
EBIT Growth (%)	44.38	-22.02	-34.35	-18.57	72.02
Net Profit Growth (%)	52.03	40.12	-56.36	-22.22	76.88
EPS Growth (%)	12.08	39.62	-55.54	-23.11	76.88
Book Value Growth (%)	207.74	4.78	9.48	-14.16	48.05

Valuation Ratios

	Neetu Yoshi	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Price / Earnings	11.18	62.85	59.46	16.43	23.65
Price / Book Value	2.04	3.22	3.42	1.37	7.90
Dividend Yield (%)	0.00	0.17	0.42	0.95	0.06
EV/EBITDA	8.01	20.01	26.13	9.00	16.61
Market Cap (₹ Cr)	279.61	7,729.44	10,173.47	3,205.91	1,449.95

Solvency Ratios

	Neetu Yoshi	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Debt to Equity	0.03	0.22	0.31	0.37	0.06
Short term debt to equity ratio	0.03	0.14	0.23	0.18	0.05
Current Ratio	5.96	1.77	1.94	1.64	3.53
Quick Ratio	5.38	1.31	1.19	1.25	2.35
Interest Coverage	20.06	3.72	4.53	3.26	142.01

Operating Efficiency Ratios

	Neetu Yoshi	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Debtors to sales (%)	32.42	19.77	25.95	28.51	18.91
Asset Turnover	0.93	0.73	0.65	0.89	1.97
Receivable days	78.50	74.51	98.37	109.01	47.51
Inventory Days	26.31	63.67	115.67	71.70	35.31
Payable days	5.63	44.42	70.19	147.16	52.81
Cash Conversion Cycle	99.18	93.75	143.85	33.55	30.01