Borana Weaves Peer Comparison

NSE: BORANA | BSE: 544404

₹206.20

₹-6.50 (-3.06%)

As on 30-Oct-2026IST

Market cap

₹551 Cr

Revenue (TTM)

₹408 Cr

P/E Ratio

P/B Ratio

1.8

Div. Yield

0 %

Edit

	Borana Weaves	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Market cap (₹ Cr)	551	3,659	3,069	2,679	2,125
Revenue (₹ Cr)	408	3,296	3,305	1,568	699
Net Profit (₹ Cr)	68.89	211.83	121.50	56.60	15.74
Net Margin (%)	16.54	6.42	3.67	3.57	2.23
RoE (%)	26.13	14.92	12.05	4.45	9.65
Price to Earnings	8.00	17.28	25.26	47.42	135.77
Price-To-Book	1.85	2.37	2.75	2.05	12.40

Income Statement (₹ Cr)

	Borana Weaves	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Operating Revenue	408.44	3,295.58	3,305.11	1,568.21	671.92
Total Income	416.38	3,301.26	3,307.36	1,585.87	680.64
Total Expenditure	308.23	2,798.50	2,936.64	1,403.03	639.89
EBITDA	100.21	497.08	368.47	165.17	32.03
Depreciation	21.02	148.89	85.14	66.65	8.76
EBIT	79.19	348.19	283.33	98.52	23.27
Interest	3.23	69.25	113.48	39.36	10.15
Other Income	7.94	5.67	2.25	17.66	8.72
Exceptional Items	-0.03	0.00	-6.64	0.00	0.00
Profit before Tax	83.86	284.61	165.46	76.83	21.84
Provision for Tax	14.98	72.78	43.96	20.23	6.24
Profit after Tax	68.89	211.83	121.50	56.60	15.61

	Borana Weaves	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Shareholder's Funds	281.58	1,470.73	1,076.27	1,275.67	164.10
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	56.66	693.63	802.67	414.15	54.92
Current Liabilities	28.13	750.25	1,435.88	313.56	78.20
Total Liabilities	379.67	2,914.61	3,325.95	2,003.38	--

	Borana Weaves	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Non-Current Assets	228.88	1,608.88	1,615.40	1,134.53	121.87
Current Assets	121.91	1,146.46	1,596.04	821.08	167.64
Total Assets	379.67	2,914.61	3,325.95	2,003.38	--
Total Debt*	69.50	1,124.50	1,275.94	495.61	--
Net Current Assets	93.77	396.21	160.16	507.52	89.44
Contingent Liabilities	--	132.71	89.20	65.16	--

	Borana Weaves	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Cash From Operating Activities	44.40	410.52	268.71	170.70	--
Cash Flow from Investing Activities	-178.69	-286.70	-272.09	-158.16	--
Cash from Financing Activities	135.93	-127.94	17.23	-8.91	--
Net Cash Inflow / Outflow	1.64	-4.13	13.85	3.64	--

	Borana Weaves	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
ROCE (%)	32.93	12.21	10.09	5.42	--
ROE (%)	26.13	14.92	12.05	4.45	9.62
ROA (%)	26.38	7.50	3.88	2.87	10.50
EBIT Margin (%)	19.39	10.57	8.57	6.28	3.46
Net Margin (%)	16.54	6.42	3.67	3.57	2.29
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Borana Weaves	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Revenue Growth (%)	32.22	-0.01	11.90	6.96	14.45
EBIT Growth (%)	54.51	10.18	151.67	-30.70	72.47
Net Profit Growth (%)	62.75	21.54	518.32	-38.08	13.27
EPS Growth (%)	31.36	21.54	389.52	-41.39	-54.20
Book Value Growth (%)	221.62	12.17	6.90	14.45	--

	Borana Weaves	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Price / Earnings	8.00	17.27	24.29	47.41	40.85
Price / Book Value	1.85	2.37	2.75	2.05	12.40
Dividend Yield (%)	0.00	0.46	0.33	0.35	0.04
EV/EBITDA	6.18	9.61	11.26	18.43	68.36
Market Cap (₹ Cr)	804.54	1,932.82	2,089.51	2,283.69	--

	Borana Weaves	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Debt to Equity	0.20	0.37	0.67	0.27	0.22
Short term debt to equity ratio	0.02	0.27	0.43	0.10	--
Current Ratio	4.33	1.53	1.11	2.62	2.14
Quick Ratio	2.65	0.72	0.70	1.67	1.52
Interest Coverage	26.95	5.11	2.46	2.95	3.15

	Borana Weaves	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Debtors to sales (%)	5.79	13.10	19.28	12.61	7.23
Asset Turnover	1.56	1.17	1.05	0.80	4.52
Receivable days	21.35	48.92	65.15	45.43	--
Inventory Days	34.17	69.00	65.59	80.32	--
Payable days	3.20	17.63	24.31	31.44	--
Cash Conversion Cycle	52.31	100.29	106.43	94.31	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.