Beezaasan Explotech Peer Comparison
BSE: 544369
₹573.90
As on 28-Aug-2026IST
Market cap
₹870 Cr
Revenue (TTM)
₹215 Cr
P/E Ratio
65.5
P/B Ratio
5.6
Div. Yield
0 %
| Beezaasan Explotech | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
870 | 3,563 | 1,928 | 1,387 | 3 |
Revenue (₹ Cr) |
215 | 349 | 11 | 572 | 195 |
Net Profit (₹ Cr) |
13.91 | 33.55 | 339.85 | 28.54 | -4.32 |
Net Margin (%) |
6.43 | 8.67 | 67.06 | 4.93 | -2.21 |
RoE (%) |
23.60 | 12.18 | 8.95 | 17.96 | -36.80 |
Price to Earnings |
65.50 | 106.25 | 5.67 | 48.61 | -- |
Price-To-Book |
5.59 | 12.20 | 0.61 | 8.62 | 0.35 |
Income Statement (₹ Cr)
| Beezaasan Explotech | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
Operating Revenue
|
215.00 | 417.45 | 554.65 | 489.41 | 247.02 |
|
Total Income
|
216.39 | 419.57 | 844.38 | 495.72 | 247.45 |
|
Total Expenditure
|
191.62 | 359.48 | 581.20 | 451.44 | 235.34 |
|
EBITDA
|
23.38 | 57.98 | -26.56 | 37.97 | 11.68 |
|
Depreciation
|
2.62 | 11.47 | 9.21 | 7.00 | 2.49 |
|
EBIT
|
20.76 | 46.50 | -35.76 | 30.97 | 9.19 |
|
Interest
|
3.76 | 10.82 | 111.14 | 4.31 | 0.57 |
|
Other Income
|
1.40 | 2.11 | 289.73 | 6.31 | 0.43 |
|
Exceptional Items
|
-- | -- | -10.31 | -- | -- |
|
Profit before Tax
|
18.40 | 37.80 | 132.52 | 32.97 | 9.04 |
|
Provision for Tax
|
4.49 | 9.07 | 39.76 | 8.03 | 2.51 |
|
Profit after Tax
|
13.91 | 28.73 | 92.76 | 24.94 | 6.54 |
Liabilities (₹ Cr)
| Beezaasan Explotech | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
96.84 | 245.80 | 1,576.40 | 124.61 | 11.25 |
|
Minority Interest
|
0.82 | 1.35 | -- | -- | -- |
|
Non-Current Liabilities
|
15.54 | 31.99 | 1,102.84 | 19.42 | 12.01 |
|
Current Liabilities
|
17.93 | 254.86 | 218.23 | 143.25 | 33.53 |
|
Total Liabilities
|
131.12 | 534.00 | 3,104.43 | 287.29 | 56.80 |
Assets (₹ Cr)
| Beezaasan Explotech | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
66.69 | 208.89 | 1,231.06 | 110.84 | 45.88 |
|
Current Assets
|
61.89 | 325.11 | 1,790.49 | 176.45 | 10.92 |
|
Total Assets
|
131.12 | 534.00 | 3,104.43 | 287.29 | 56.80 |
|
Total Debt*
|
24.61 | 40.65 | 1,114.92 | 38.18 | 11.53 |
|
Net Current Assets
|
43.96 | 70.25 | 1,572.26 | 33.19 | -22.62 |
|
Contingent Liabilities
|
17.08 | 65.93 | 51.61 | 61.79 | 5.34 |
Cashflow (₹ Cr)
| Beezaasan Explotech | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5.11 | 118.48 | 15.67 | -17.57 | 17.31 |
|
Cash Flow from Investing Activities
|
-35.45 | -11.17 | 222.29 | -10.21 | -13.69 |
|
Cash from Financing Activities
|
48.18 | -34.35 | -230.45 | 9.50 | -3.78 |
|
Net Cash Inflow / Outflow
|
17.84 | 72.95 | 7.51 | -18.28 | -0.16 |
Ratios
Profitability Ratios
| Beezaasan Explotech | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
ROCE (%)
|
24.66 | 17.12 | 9.20 | 26.04 | 45.20 |
|
ROE (%)
|
23.60 | 12.33 | 6.19 | 22.25 | 81.86 |
|
ROA (%)
|
13.80 | 5.79 | 3.10 | 9.78 | 12.54 |
|
EBIT Margin (%)
|
11.52 | 14.39 | 47.45 | 9.05 | 4.90 |
|
Net Margin (%)
|
6.43 | 6.85 | 10.99 | 5.03 | 2.64 |
|
Cash Profit Margin (%)
|
7.69 | 9.63 | 18.38 | 6.53 | 3.65 |
Growth Ratios
| Beezaasan Explotech | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.45 | 53.64 | -9.15 | 8.92 | 37.81 |
|
EBIT Growth (%)
|
101.20 | -4.07 | 24.75 | 18.72 | 170.89 |
|
Net Profit Growth (%)
|
170.93 | 1.11 | 106.82 | 28.48 | 342.27 |
|
EPS Growth (%)
|
88.61 | 1.19 | 225.81 | 28.48 | 342.26 |
|
Book Value Growth (%)
|
299.61 | 11.64 | 11.09 | 25.16 | 138.58 |
Valuation Ratios
| Beezaasan Explotech | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.35 | 63.08 | 8.66 | 11.35 | 0.00 |
|
Price / Book Value
|
2.42 | 7.36 | 0.86 | 2.27 | 0.00 |
|
Dividend Yield (%)
|
0.00 | 0.15 | 3.64 | 0.05 | -- |
|
EV/EBITDA
|
9.36 | 29.11 | 9.22 | 6.68 | 0.96 |
|
Market Cap (₹ Cr)
|
227.74 | 1,810.11 | 1,360.99 | 283.17 | 0.00 |
Solvency Ratios
| Beezaasan Explotech | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.26 | 0.17 | 0.71 | 0.31 | 1.03 |
|
Short term debt to equity ratio
|
0.09 | 0.11 | 0.01 | 0.18 | 0.12 |
|
Current Ratio
|
3.45 | 1.28 | 8.20 | 1.23 | 0.33 |
|
Quick Ratio
|
2.03 | 0.67 | 8.05 | 0.94 | 0.21 |
|
Interest Coverage
|
5.90 | 4.49 | 2.19 | 8.65 | 16.74 |
Operating Efficiency Ratios
| Beezaasan Explotech | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.91 | 9.12 | 7.01 | 11.60 | 0.59 |
|
Asset Turnover
|
2.13 | 0.84 | 0.19 | 1.92 | 4.74 |
|
Receivable days
|
11.05 | 48.41 | 38.61 | 39.14 | 2.63 |
|
Inventory Days
|
38.65 | 105.52 | 32.52 | 28.55 | 6.43 |
|
Payable days
|
1.90 | 100.96 | 55.73 | 89.76 | 35.18 |
|
Cash Conversion Cycle
|
47.80 | 52.96 | 15.40 | -22.07 | -26.13 |