Market cap
₹54 Cr
Revenue (TTM)
₹83 Cr
P/E Ratio
7.8
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
83.19
|
63.07
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
84.01
|
63.34
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
72.19
|
53.82
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
10.99
|
9.25
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.29
|
0.28
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
10.71
|
8.97
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
0.22
|
0.06
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.82
|
0.27
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
11.31
|
9.18
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
2.91
|
2.34
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
8.40
|
6.84
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
73.06
|
17.78
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.43
|
2.66
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
12.24
|
14.91
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
87.85
|
35.43
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4.02
|
2.06
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
83.71
|
33.28
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
87.85
|
35.43
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
3.87
|
3.87
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
71.47
|
18.37
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
0.78
|
0.78
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-12.68
|
-14.40
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-2.07
|
0.46
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
46.67
|
14.79
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
31.93
|
0.86
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
5.49
|
6.00
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
5.68
|
6.25
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
47.78
|
15.59
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-8.29
|
-467.33
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-9.28
|
-521.01
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
23.39
|
42.67
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
18.49
|
38.48
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
13.65
|
19.35
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
12.87
|
14.23
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
10.00
|
10.80
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
10.44
|
11.29
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
31.89
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
19.34
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
22.80
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-8.41
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
310.99
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.60
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.45
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.51
|
0.35
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
69.20
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
183.75
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
69.20
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
105.80
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.05
|
0.22
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.05
|
0.22
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
6.84
|
2.23
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
5.35
|
1.06
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
53.62
|
149.71
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.96
|
4.47
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.35
|
1.78
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
42.62
|
16.32
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
78.27
|
100.80
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
32.78
|
57.08
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
88.11
|
60.04
|
--
|
--
|
--
|
--
|