Market cap
₹2,841 Cr
Revenue (TTM)
₹235 Cr
P/E Ratio
76.1
P/B Ratio
10.4
Div. Yield
0.1 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
235.16
|
149.57
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
240.96
|
151.56
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
178.48
|
117.04
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
56.68
|
32.54
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
6.33
|
3.08
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
50.35
|
29.46
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
3.98
|
3.23
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
5.80
|
1.98
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
-2.10
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
50.06
|
28.21
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
12.73
|
6.76
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
37.32
|
21.45
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
37.32
|
21.45
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
183.98
|
147.40
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
12.69
|
7.94
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
67.71
|
48.36
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
264.42
|
204.06
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
131.93
|
65.73
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
132.45
|
137.97
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
264.42
|
204.06
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
31.09
|
22.67
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
64.74
|
89.61
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
0.39
|
0.39
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
8.82
|
9.53
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-14.86
|
-83.68
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
1.19
|
96.44
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-4.85
|
22.29
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
13.07
|
7.51
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
15.29
|
8.59
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
63.71
|
51.63
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
1.40
|
1.00
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
3.09
|
3.34
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-18.30
|
-11.16
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
28.06
|
18.49
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
22.67
|
14.55
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
15.95
|
10.53
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
21.41
|
19.69
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
15.49
|
14.15
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
18.51
|
16.32
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
57.22
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
70.93
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
74.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
74.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
23.40
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
31.96
|
20.67
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
6.56
|
3.01
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.34
|
0.64
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
19.26
|
11.43
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
417.75
|
155.30
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
617.00
|
339.70
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
151.00
|
145.00
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1,192.74
|
443.40
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.17
|
0.15
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.12
|
0.09
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.96
|
2.85
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
0.97
|
2.24
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
13.59
|
9.74
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.00
|
18.54
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.01
|
0.74
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
45.12
|
67.36
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
74.53
|
72.05
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
61.17
|
92.91
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
58.48
|
46.49
|
--
|
--
|
--
|
--
|