Market cap
₹31 Cr
Revenue (TTM)
₹15 Cr
P/E Ratio
11.6
P/B Ratio
2.2
Div. Yield
4.8 %
| Toss The Coin | Affle 3I | D.B. | Brightcom Group | Signpost India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
31 | 22,526 | 3,553 | 1,827 | 1,364 |
Revenue (₹ Cr) |
15 | 2,836 | 2,400 | 7,225 | 591 |
Net Profit (₹ Cr) |
2.70 | 477.79 | 351.88 | 1,013.03 | 73.60 |
Net Margin (%) |
17.71 | 16.35 | 14.16 | 14.02 | 12.37 |
RoE (%) |
19.91 | 13.83 | 14.87 | 10.13 | 27.30 |
Price to Earnings |
11.60 | 47.15 | 10.10 | 1.80 | 18.55 |
Price-To-Book |
2.21 | 6.00 | 1.40 | 0.17 | 4.45 |
Income Statement (₹ Cr)
| Toss The Coin | Affle 3I | D.B. | Brightcom Group | Signpost India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
14.70 | 2,709.31 | 2,355.52 | -- | -- |
|
Total Income
|
15.27 | 2,803.34 | 2,443.13 | -- | -- |
|
Total Expenditure
|
11.03 | 2,115.03 | 1,869.52 | -- | -- |
|
EBITDA
|
3.67 | 594.28 | 486.00 | -- | -- |
|
Depreciation
|
0.56 | 124.38 | 99.83 | -- | -- |
|
EBIT
|
3.11 | 469.90 | 386.17 | -- | -- |
|
Interest
|
0.07 | 5.26 | 25.97 | -- | -- |
|
Other Income
|
0.57 | 94.03 | 87.61 | -- | -- |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
3.61 | 558.67 | 447.81 | -- | -- |
|
Provision for Tax
|
0.91 | 103.82 | 115.81 | -- | -- |
|
Profit after Tax
|
2.70 | 454.85 | 332.00 | -- | -- |
Liabilities (₹ Cr)
| Toss The Coin | Affle 3I | D.B. | Brightcom Group | Signpost India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
14.18 | 3,652.21 | 2,428.81 | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
-0.01 | 19.17 | 949.99 | -- | -- |
|
Current Liabilities
|
1.41 | 734.66 | 956.94 | -- | -- |
|
Total Liabilities
|
15.59 | 4,411.22 | 4,368.34 | -- | -- |
Assets (₹ Cr)
| Toss The Coin | Affle 3I | D.B. | Brightcom Group | Signpost India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3.35 | 1,766.42 | 2,102.38 | -- | -- |
|
Current Assets
|
12.23 | 2,504.99 | 2,233.36 | -- | -- |
|
Total Assets
|
15.59 | 4,411.22 | 4,368.34 | -- | -- |
|
Total Debt*
|
0.03 | 11.90 | 21.00 | -- | -- |
|
Net Current Assets
|
10.82 | 1,770.33 | 1,276.42 | -- | -- |
|
Contingent Liabilities
|
-- | 25.18 | 61.24 | -- | -- |
Cashflow (₹ Cr)
| Toss The Coin | Affle 3I | D.B. | Brightcom Group | Signpost India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.21 | 502.35 | 365.21 | -- | -- |
|
Cash Flow from Investing Activities
|
-1.45 | -373.62 | -172.64 | -- | -- |
|
Cash from Financing Activities
|
-1.53 | -43.27 | -208.22 | -- | -- |
|
Net Cash Inflow / Outflow
|
-0.78 | 85.46 | -15.65 | -- | -- |
Ratios
Profitability Ratios
| Toss The Coin | Affle 3I | D.B. | Brightcom Group | Signpost India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
27.06 | 16.86 | 20.02 | -- | -- |
|
ROE (%)
|
19.91 | 13.88 | 14.28 | -- | -- |
|
ROA (%)
|
18.18 | 11.26 | 7.89 | -- | -- |
|
EBIT Margin (%)
|
28.87 | 25.41 | 24.35 | -- | -- |
|
Net Margin (%)
|
17.71 | 16.23 | 13.59 | -- | -- |
|
Cash Profit Margin (%)
|
22.21 | 21.38 | 18.01 | -- | -- |
Growth Ratios
| Toss The Coin | Affle 3I | D.B. | Brightcom Group | Signpost India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
69.93 | 19.55 | 0.70 | -- | -- |
|
EBIT Growth (%)
|
125.66 | 19.31 | -8.51 | -- | -- |
|
Net Profit Growth (%)
|
115.46 | 19.11 | -10.51 | -- | -- |
|
EPS Growth (%)
|
115.46 | 18.90 | -10.54 | -- | -- |
|
Book Value Growth (%)
|
9.18 | 23.80 | 9.20 | -- | -- |
Valuation Ratios
| Toss The Coin | Affle 3I | D.B. | Brightcom Group | Signpost India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
18.35 | 44.78 | 10.02 | -- | -- |
|
Price / Book Value
|
3.50 | 5.62 | 1.37 | -- | -- |
|
Dividend Yield (%)
|
3.05 | 0.00 | 3.75 | -- | -- |
|
EV/EBITDA
|
9.86 | 27.73 | 4.31 | -- | -- |
|
Market Cap (₹ Cr)
|
49.61 | 20,370.21 | 3,325.29 | -- | -- |
Solvency Ratios
| Toss The Coin | Affle 3I | D.B. | Brightcom Group | Signpost India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.01 | -- | -- |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.01 | -- | -- |
|
Current Ratio
|
8.67 | 3.41 | 2.33 | -- | -- |
|
Quick Ratio
|
8.67 | 3.41 | 2.11 | -- | -- |
|
Interest Coverage
|
50.13 | 107.17 | 18.25 | -- | -- |
Operating Efficiency Ratios
| Toss The Coin | Affle 3I | D.B. | Brightcom Group | Signpost India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.15 | 14.23 | 19.70 | -- | -- |
|
Asset Turnover
|
0.99 | 0.67 | 0.57 | -- | -- |
|
Receivable days
|
52.98 | 46.09 | 69.75 | -- | -- |
|
Inventory Days
|
0.00 | 0.00 | 35.71 | -- | -- |
|
Payable days
|
-- | -- | 119.59 | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -14.13 | -- | -- |