Vishal Mega Mart Peer Comparison

NSE: VMM

₹107.00

₹-1.00 (-0.93%)

As on 28-Aug-2026IST

Market cap

₹50,479 Cr

Revenue (TTM)

₹13,493 Cr

P/E Ratio

56.6

P/B Ratio

6.6

Div. Yield

0 %

Edit

	Vishal Mega Mart	Patel Retail	Avenue Supermarts	BN Agrochem	Vadilal Ent
Market cap (₹ Cr)	50,479	779	2,49,810	2,217	967
Revenue (₹ Cr)	13,493	1,175	71,256	928	1,404
Net Profit (₹ Cr)	891.92	41.64	3,057.49	17.07	13.65
Net Margin (%)	6.56	3.51	4.29	1.82	0.97
RoE (%)	12.46	11.37	12.92	3.75	32.03
Price to Earnings	56.60	18.71	81.69	129.88	70.86
Price-To-Book	6.62	2.09	9.90	4.72	17.15

Income Statement (₹ Cr)

	Vishal Mega Mart	Patel Retail	Avenue Supermarts	BN Agrochem	Vadilal Ent
Operating Revenue	12,906.32	820.69	68,820.74	299.41	1,217.28
Total Income	12,992.61	825.99	68,894.84	367.22	1,222.83
Total Expenditure	10,990.26	762.30	63,634.15	336.62	1,180.49
EBITDA	1,916.07	58.39	5,186.59	-37.21	36.79
Depreciation	673.42	11.73	1,037.02	0.14	20.00
EBIT	1,242.64	46.67	4,149.57	-37.35	16.79
Interest	203.92	17.64	142.05	8.81	8.23
Other Income	86.29	5.30	74.10	67.82	5.55
Exceptional Items	--	--	--	--	--
Profit before Tax	1,125.00	34.33	4,081.62	21.66	14.11
Provision for Tax	285.78	9.05	1,111.76	1.91	3.66
Profit after Tax	839.23	25.28	2,969.86	19.76	10.45

	Vishal Mega Mart	Patel Retail	Avenue Supermarts	BN Agrochem	Vadilal Ent
Shareholder's Funds	7,413.26	134.57	24,464.04	391.42	33.09
Minority Interest	--	--	-1.68	--	--
Non-Current Liabilities	1,508.68	19.62	1,272.93	43.96	42.75
Current Liabilities	2,581.46	226.21	3,782.26	226.60	268.18
Total Liabilities	11,759.25	382.86	29,517.55	662.05	349.14

	Vishal Mega Mart	Patel Retail	Avenue Supermarts	BN Agrochem	Vadilal Ent
Non-Current Assets	7,370.03	84.38	22,039.77	363.57	176.69
Current Assets	4,133.38	296.02	7,477.78	298.41	167.33
Total Assets	11,759.25	382.86	29,517.55	662.05	349.14
Total Debt*	0.00	180.54	965.27	81.85	60.18
Net Current Assets	1,551.92	69.82	3,695.52	71.81	-100.85
Contingent Liabilities	121.87	0.68	437.33	--	6.75

	Vishal Mega Mart	Patel Retail	Avenue Supermarts	BN Agrochem	Vadilal Ent
Cash From Operating Activities	1,621.27	27.72	3,466.74	-31.27	42.12
Cash Flow from Investing Activities	-987.94	-10.56	-4,206.96	-290.39	-49.14
Cash from Financing Activities	-500.26	-8.40	288.18	328.04	6.39
Net Cash Inflow / Outflow	133.07	8.76	-452.04	6.38	-0.63

	Vishal Mega Mart	Patel Retail	Avenue Supermarts	BN Agrochem	Vadilal Ent
ROCE (%)	19.24	17.46	18.03	11.17	27.79
ROE (%)	12.29	22.08	12.99	10.19	37.75
ROA (%)	7.80	7.11	11.03	5.38	3.35
EBIT Margin (%)	15.51	7.76	7.64	10.22	3.48
Net Margin (%)	6.46	3.06	4.31	5.38	0.85
Cash Profit Margin (%)	11.72	4.49	5.38	6.64	2.31

	Vishal Mega Mart	Patel Retail	Avenue Supermarts	BN Agrochem	Vadilal Ent
Revenue Growth (%)	20.44	0.80	15.94	4,124.13	8.78
EBIT Growth (%)	23.62	11.68	14.07	1,093.01	41.65
Net Profit Growth (%)	32.80	12.18	9.69	732.18	82.37
EPS Growth (%)	30.65	9.93	9.49	167.05	82.37
Book Value Growth (%)	15.82	42.55	14.14	10,739.50	48.59

	Vishal Mega Mart	Patel Retail	Avenue Supermarts	BN Agrochem	Vadilal Ent
Price / Earnings	58.63	0.00	86.94	52.04	80.57
Price / Book Value	6.71	0.00	10.59	2.75	25.44
Dividend Yield (%)	0.00	--	0.00	0.00	0.02
EV/EBITDA	24.28	3.03	49.22	37.66	20.79
Market Cap (₹ Cr)	49,207.93	0.00	2,58,256.71	1,077.44	841.99

	Vishal Mega Mart	Patel Retail	Avenue Supermarts	BN Agrochem	Vadilal Ent
Debt to Equity	0.00	1.34	0.04	0.21	1.82
Short term debt to equity ratio	--	1.16	0.04	0.10	0.01
Current Ratio	1.60	1.31	1.98	1.32	0.62
Quick Ratio	0.82	0.67	0.42	1.32	0.41
Interest Coverage	6.52	2.95	29.73	3.46	2.71

	Vishal Mega Mart	Patel Retail	Avenue Supermarts	BN Agrochem	Vadilal Ent
Debtors to sales (%)	0.22	15.19	0.22	96.41	5.17
Asset Turnover	1.20	2.32	2.77	0.82	4.23
Receivable days	1.33	48.95	0.74	351.90	16.97
Inventory Days	54.69	59.91	26.83	0.00	13.74
Payable days	61.19	29.77	7.52	110.92	39.35
Cash Conversion Cycle	-5.17	79.09	20.05	240.98	-8.63

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.