Vishal Mega Mart Peer Comparison

NSE: VMM

₹101.23

₹2.98 (3.03%)

As on 06-Oct-2026 14:54IST

Market cap

₹47,363 Cr

Revenue (TTM)

₹13,493 Cr

P/E Ratio

53.1

P/B Ratio

6.2

Div. Yield

0 %

Edit

	Vishal Mega Mart	Patel Retail	Avenue Supermarts	BN Agrochem	Vadilal Ent
Market cap (₹ Cr)	47,363	743	2,34,068	2,249	850
Revenue (₹ Cr)	13,493	1,175	71,256	928	1,404
Net Profit (₹ Cr)	891.92	41.64	3,057.49	17.07	13.65
Net Margin (%)	6.56	3.51	4.29	1.82	0.97
RoE (%)	12.46	11.37	12.92	3.75	32.03
Price to Earnings	53.10	17.85	76.54	131.72	62.25
Price-To-Book	6.21	1.99	9.27	4.79	15.07

Income Statement (₹ Cr)

	Vishal Mega Mart	Patel Retail	Avenue Supermarts	BN Agrochem	Vadilal Ent
Operating Revenue	13,493.01	1,175.41	71,255.57	278.09	1,404.25
Total Income	13,595.43	1,186.34	71,336.02	278.47	1,409.98
Total Expenditure	11,523.94	1,099.46	65,868.68	273.75	1,361.87
EBITDA	1,969.07	75.95	5,386.89	4.34	42.38
Depreciation	699.82	19.95	1,093.02	0.00	21.28
EBIT	1,269.26	56.00	4,293.87	4.34	21.10
Interest	176.67	10.96	167.03	1.97	8.44
Other Income	102.42	10.93	80.45	0.38	5.73
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	1,195.01	55.97	4,207.29	2.75	18.39
Provision for Tax	303.08	14.33	1,149.80	-16.76	4.74
Profit after Tax	891.92	41.64	3,057.49	19.51	13.65

	Vishal Mega Mart	Patel Retail	Avenue Supermarts	BN Agrochem	Vadilal Ent
Shareholder's Funds	7,413.26	363.89	24,464.04	323.20	33.09
Minority Interest	0.00	0.00	0.64	0.00	0.00
Non-Current Liabilities	1,454.71	44.63	1,279.64	50.05	47.87
Current Liabilities	2,581.46	211.57	3,782.26	0.77	268.18
Total Liabilities	11,759.25	620.10	29,517.55	--	349.14

	Vishal Mega Mart	Patel Retail	Avenue Supermarts	BN Agrochem	Vadilal Ent
Non-Current Assets	5,386.78	71.33	19,017.58	373.27	156.27
Current Assets	4,133.38	475.13	7,477.78	0.74	167.33
Total Assets	11,759.25	620.10	29,517.55	--	349.14
Total Debt*	0.00	123.25	965.27	--	60.18
Net Current Assets	1,551.92	263.56	3,695.52	-0.03	-100.85
Contingent Liabilities	121.87	0.79	437.33	--	6.75

	Vishal Mega Mart	Patel Retail	Avenue Supermarts	BN Agrochem	Vadilal Ent
Cash From Operating Activities	1,621.27	-83.47	3,466.74	--	42.12
Cash Flow from Investing Activities	-987.94	-25.78	-4,206.96	--	-49.14
Cash from Financing Activities	-500.26	111.23	288.18	--	6.39
Net Cash Inflow / Outflow	133.07	1.98	-452.04	--	-0.63

	Vishal Mega Mart	Patel Retail	Avenue Supermarts	BN Agrochem	Vadilal Ent
ROCE (%)	19.24	16.44	18.03	--	27.79
ROE (%)	12.46	11.37	12.92	6.05	32.03
ROA (%)	8.32	13.43	11.36	5.23	4.34
EBIT Margin (%)	9.41	4.76	6.03	1.56	1.50
Net Margin (%)	6.56	3.51	4.29	7.01	0.97
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Vishal Mega Mart	Patel Retail	Avenue Supermarts	BN Agrochem	Vadilal Ent
Revenue Growth (%)	19.83	42.34	15.58	576.43	25.07
EBIT Growth (%)	25.32	19.26	17.43	108.77	711.59
Net Profit Growth (%)	29.66	59.64	12.97	133.99	534.71
EPS Growth (%)	26.74	18.93	12.84	115.72	534.77
Book Value Growth (%)	15.82	170.40	14.14	--	48.59

	Vishal Mega Mart	Patel Retail	Avenue Supermarts	BN Agrochem	Vadilal Ent
Price / Earnings	51.51	17.84	76.11	116.88	62.38
Price / Book Value	6.04	1.99	9.23	7.04	15.10
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.02
EV/EBITDA	22.52	11.09	43.38	533.41	21.00
Market Cap (₹ Cr)	49,207.93	507.18	2,58,256.71	--	841.99

	Vishal Mega Mart	Patel Retail	Avenue Supermarts	BN Agrochem	Vadilal Ent
Debt to Equity	0.00	0.04	0.00	0.15	1.39
Short term debt to equity ratio	--	0.29	0.04	--	--
Current Ratio	1.60	2.25	1.98	0.96	0.62
Quick Ratio	0.82	1.02	0.42	0.96	0.41
Interest Coverage	7.76	6.10	26.19	2.40	3.18

	Vishal Mega Mart	Patel Retail	Avenue Supermarts	BN Agrochem	Vadilal Ent
Debtors to sales (%)	0.21	13.78	0.21	0.00	4.48
Asset Turnover	1.26	3.79	2.65	0.75	4.46
Receivable days	1.33	48.38	0.74	--	16.97
Inventory Days	54.69	70.01	26.83	--	13.74
Payable days	61.19	31.24	7.52	--	39.35
Cash Conversion Cycle	-5.17	87.14	20.05	--	-8.63

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.