Danish Power Peer Comparison
NSE: DANISH
₹944.95
As on 01-Oct-2026 13:59IST
Market cap
₹1,904 Cr
Revenue (TTM)
₹521 Cr
P/E Ratio
27.6
P/B Ratio
4.1
Div. Yield
0.2 %
| Danish Power | Atlanta Electricals | Quality Power Electrical Equipments | Voltamp Transformers | Transformers & | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,904 | 13,149 | 12,232 | 10,514 | 8,720 |
Revenue (₹ Cr) |
521 | 2,003 | 1,003 | 2,274 | 2,552 |
Net Profit (₹ Cr) |
68.98 | 217.46 | 190.30 | 317.06 | 269.00 |
Net Margin (%) |
13.05 | 10.77 | 17.80 | 13.51 | 10.31 |
RoE (%) |
16.70 | 25.52 | 26.35 | 18.45 | 18.08 |
Price to Earnings |
27.60 | 60.47 | 91.76 | 33.16 | 33.72 |
Price-To-Book |
4.13 | 13.47 | 20.81 | 5.58 | 5.56 |
Income Statement (₹ Cr)
| Danish Power | Atlanta Electricals | Quality Power Electrical Equipments | Voltamp Transformers | Transformers & | |
|---|---|---|---|---|---|
|
Operating Revenue
|
521.45 | 1,851.52 | 947.27 | 2,153.69 | 2,506.83 |
|
Total Income
|
528.73 | 1,867.17 | 1,007.04 | 2,220.22 | 2,567.68 |
|
Total Expenditure
|
429.01 | 1,507.08 | 770.80 | 1,798.37 | 2,123.65 |
|
EBITDA
|
92.44 | 344.44 | 176.47 | 355.32 | 383.18 |
|
Depreciation
|
7.42 | 26.12 | 13.00 | 14.60 | 29.91 |
|
EBIT
|
85.02 | 318.32 | 163.47 | 340.71 | 353.27 |
|
Interest
|
1.87 | 56.56 | 6.81 | 1.45 | 51.08 |
|
Other Income
|
7.28 | 15.65 | 59.77 | 66.54 | 60.85 |
|
Exceptional Items
|
-- | -1.24 | -- | -- | -- |
|
Profit before Tax
|
90.44 | 276.18 | 216.43 | 405.80 | 363.04 |
|
Provision for Tax
|
21.45 | 74.42 | 34.70 | 100.41 | 90.87 |
|
Profit after Tax
|
68.98 | 201.77 | 181.74 | 305.38 | 272.17 |
Liabilities (₹ Cr)
| Danish Power | Atlanta Electricals | Quality Power Electrical Equipments | Voltamp Transformers | Transformers & | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
461.41 | 929.19 | 542.04 | 1,791.80 | 1,514.83 |
|
Minority Interest
|
-- | -- | 231.23 | -- | 28.16 |
|
Non-Current Liabilities
|
18.18 | 31.65 | 40.34 | 31.51 | 71.41 |
|
Current Liabilities
|
96.90 | 547.78 | 294.64 | 194.65 | 1,032.33 |
|
Total Liabilities
|
576.49 | 1,508.61 | 1,108.25 | 2,017.96 | 2,665.72 |
Assets (₹ Cr)
| Danish Power | Atlanta Electricals | Quality Power Electrical Equipments | Voltamp Transformers | Transformers & | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
234.95 | 580.84 | 376.11 | 1,208.70 | 772.86 |
|
Current Assets
|
341.53 | 927.77 | 732.14 | 809.27 | 1,873.87 |
|
Total Assets
|
576.49 | 1,508.61 | 1,108.25 | 2,017.96 | 2,665.72 |
|
Total Debt*
|
2.17 | 46.62 | 35.48 | 0.00 | 456.61 |
|
Net Current Assets
|
244.64 | 379.99 | 437.50 | 614.61 | 841.54 |
|
Contingent Liabilities
|
0.07 | 44.37 | 472.45 | 406.98 | 21.16 |
Cashflow (₹ Cr)
| Danish Power | Atlanta Electricals | Quality Power Electrical Equipments | Voltamp Transformers | Transformers & | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
42.50 | 184.33 | 80.28 | 139.71 | -105.38 |
|
Cash Flow from Investing Activities
|
-68.35 | -403.07 | -95.08 | -0.98 | -7.40 |
|
Cash from Financing Activities
|
-7.40 | 225.06 | 17.92 | -104.23 | 115.61 |
|
Net Cash Inflow / Outflow
|
-33.25 | 6.32 | 3.12 | 34.50 | 2.83 |
Ratios
Profitability Ratios
| Danish Power | Atlanta Electricals | Quality Power Electrical Equipments | Voltamp Transformers | Transformers & | |
|---|---|---|---|---|---|
|
ROCE (%)
|
22.17 | 45.37 | 44.18 | 24.10 | 23.62 |
|
ROE (%)
|
16.70 | 31.55 | 37.61 | 18.07 | 19.75 |
|
ROA (%)
|
13.17 | 16.99 | 18.95 | 16.10 | 11.29 |
|
EBIT Margin (%)
|
19.12 | 19.45 | 24.94 | 19.59 | 17.71 |
|
Net Margin (%)
|
13.05 | 10.81 | 18.05 | 13.75 | 10.60 |
|
Cash Profit Margin (%)
|
14.65 | 12.31 | 20.56 | 14.86 | 12.04 |
Growth Ratios
| Danish Power | Atlanta Electricals | Quality Power Electrical Equipments | Voltamp Transformers | Transformers & | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
22.20 | 48.81 | 180.03 | 11.35 | 24.29 |
|
EBIT Growth (%)
|
11.74 | 80.15 | 97.85 | -6.45 | 23.63 |
|
Net Profit Growth (%)
|
26.26 | 70.06 | 81.47 | -6.15 | 25.75 |
|
EPS Growth (%)
|
26.26 | 58.31 | 83.37 | -6.16 | 23.39 |
|
Book Value Growth (%)
|
26.43 | 165.55 | 27.72 | 12.86 | 20.18 |
Valuation Ratios
| Danish Power | Atlanta Electricals | Quality Power Electrical Equipments | Voltamp Transformers | Transformers & | |
|---|---|---|---|---|---|
|
Price / Earnings
|
15.90 | 45.86 | 51.24 | 28.77 | 28.90 |
|
Price / Book Value
|
2.38 | 9.96 | 11.47 | 4.90 | 5.08 |
|
Dividend Yield (%)
|
0.36 | 0.00 | 0.12 | 1.15 | 0.10 |
|
EV/EBITDA
|
10.10 | 25.55 | 25.42 | 20.65 | 17.92 |
|
Market Cap (₹ Cr)
|
1,096.92 | 9,252.22 | 6,217.24 | 8,787.05 | 7,640.07 |
Solvency Ratios
| Danish Power | Atlanta Electricals | Quality Power Electrical Equipments | Voltamp Transformers | Transformers & | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.05 | 0.07 | 0.00 | 0.30 |
|
Short term debt to equity ratio
|
0.00 | 0.04 | 0.05 | -- | 0.25 |
|
Current Ratio
|
3.52 | 1.69 | 2.48 | 4.16 | 1.82 |
|
Quick Ratio
|
2.58 | 1.03 | 2.09 | 2.16 | 1.22 |
|
Interest Coverage
|
49.48 | 5.88 | 32.81 | 280.98 | 8.11 |
Operating Efficiency Ratios
| Danish Power | Atlanta Electricals | Quality Power Electrical Equipments | Voltamp Transformers | Transformers & | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.32 | 22.90 | 25.53 | 12.63 | 35.40 |
|
Asset Turnover
|
1.00 | 1.56 | 0.99 | 1.14 | 1.04 |
|
Receivable days
|
71.81 | 76.46 | 72.81 | 47.85 | 98.65 |
|
Inventory Days
|
63.23 | 57.09 | 41.98 | 53.14 | 77.14 |
|
Payable days
|
38.12 | 99.37 | 81.53 | 2.07 | 75.54 |
|
Cash Conversion Cycle
|
96.92 | 34.19 | 33.25 | 98.91 | 100.25 |