Odigma Consultancy Solutions Financials

NSE: ODIGMA | BSE: 544301

₹23.45

₹-0.02 (-0.09%)

As on 04-Sep-2026 15:57IST

Market cap

₹74 Cr

Revenue (TTM)

₹48 Cr

P/E Ratio

P/B Ratio

1.4

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Operating Revenue	48.20	42.45	47.34	42.34	--	--
Total Income	49.68	43.88	47.51	42.70	--	--
Total Expenditure	50.12	44.47	44.77	40.45	--	--
EBITDA	-1.93	-2.03	2.56	1.89	--	--
Depreciation	0.75	0.64	2.12	2.17	--	--
EBIT	-2.68	-2.67	0.44	-0.28	--	--
Interest	--	0.01	0.01	0.00	--	--
Other Income	1.49	1.43	0.17	0.35	--	--
Exceptional Items	-0.19	-0.19	--	--	--	--
Profit before Tax	-1.38	-1.43	0.61	0.07	--	--
Provision for Tax	-0.34	-0.35	0.22	0.03	--	--
Profit after Tax	-1.04	-1.08	0.39	0.05	--	--

Liabilities (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Shareholder's Funds	53.43	53.42	59.19	68.79	--	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	0.47	-2.46	-1.45	0.14	--	--
Current Liabilities	8.79	8.79	8.38	19.30	--	--
Total Liabilities	62.68	62.68	67.82	88.28	--	--

Assets (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Non-Current Assets	17.96	16.77	18.91	23.28	--	--
Current Assets	42.98	42.98	47.20	64.95	--	--
Total Assets	62.68	62.68	67.82	88.28	--	--
Total Debt*	--	--	--	--	--	--
Net Current Assets	34.20	34.20	38.83	45.65	--	--
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Cash From Operating Activities	--	-7.39	15.13	-16.77	--	--
Cash Flow from Investing Activities	--	-19.04	1.60	-4.23	--	--
Cash from Financing Activities	--	--	-1.61	0.00	--	--
Net Cash Inflow / Outflow	--	-26.43	15.12	-20.99	--	--

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Adjusted EPS (₹)	-0.29	-0.35	0.12	0.01	--	--
Cash EPS (₹)	-0.33	-0.14	0.80	0.71	--	--
Adjusted Book Value (₹)	16.97	16.93	18.94	22.01	--	--
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-2.36	4.84	-5.36	--	--
Free Cash Flow per Share (₹)	--	-3.17	4.73	-5.67	--	--

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
ROCE (%)	--	-2.53	0.96	0.11	--	--
ROE (%)	-1.60	-1.93	0.61	0.07	--	--
ROA (%)	-1.60	-1.72	0.51	0.05	--	--
EBIT Margin (%)	-5.56	-6.29	0.94	-0.65	--	--
Net Margin (%)	-2.10	-2.47	0.82	0.11	--	--
Cash Profit Margin (%)	--	-1.04	5.30	5.23	--	--

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Revenue Growth (%)	19.48	-10.34	11.80	--	--	--
EBIT Growth (%)	-1,487.56	-702.44	260.62	--	--	--
Net Profit Growth (%)	-321.15	-377.79	758.81	--	--	--
EPS Growth (%)	-355.90	-377.87	760.00	--	--	--
Book Value Growth (%)	--	-10.61	-13.96	--	--	--

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Price / Earnings	-81.69	--	304.65	--	--	--
Price / Book Value	1.39	1.22	2.01	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-164.54	-107.03	33.45	-4.00	--	--
Close Price (₹)	24.22	20.68	37.84	--	--	--
High Price (₹)	56.15	56.15	150.00	--	--	--
Low Price (₹)	19.75	20.30	0.02	--	--	--
Market Cap (₹ Cr)	73.71	64.42	118.75	--	--	--

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debt to Equity	--	--	--	--	--	--
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	4.89	4.89	5.64	3.37	--	--
Quick Ratio	4.89	4.89	5.64	3.37	--	--
Interest Coverage	--	-167.53	81.95	18.43	--	--

Operating Efficiency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debtors to sales (%)	14.25	16.18	18.27	27.82	--	--
Asset Turnover	0.74	0.67	0.61	0.48	--	--
Receivable days	--	66.72	78.75	101.54	--	--
Inventory Days	--	--	--	--	--	--
Payable days	--	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)