Market cap
$5,039 Mln
Revenue (TTM)
$14,130 Mln
P/E Ratio
25.4
P/B Ratio
1.1
Div. Yield
0 %
| Amentum Holdings | Manhattan Associates (MANH) | Godaddy Inc (GDDY) | Gartner (IT) | Jack Henry & Associates (JKHY) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
5,039 | 13,018 | 12,436 | 12,231 | 12,059 |
Revenue ($ Mln) |
14,130 | 1,126 | 5,104 | 6,464 | 2,496 |
Net Profit ($ Mln) |
204.00 | 210.23 | 910.30 | 775.28 | 502.78 |
Net Margin (%) |
1.44 | 18.67 | 17.83 | 11.99 | 19.85 |
RoE (%) |
4.48 | 89.03 | 820.83 | -- | 24.04 |
Price to Earnings |
25.44 | 63.98 | 14.59 | 17.32 | 24.35 |
Price-To-Book |
1.10 | 82.83 | 1,830.53 | 160.06 | 5.87 |
Income Statement ($ Mln)
| Amentum Holdings | Manhattan Associates (MANH) | Godaddy Inc (GDDY) | Gartner (IT) | Jack Henry & Associates (JKHY) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
14,130.00 | 1,126.19 | 5,104.10 | 6,463.66 | 2,533.42 |
|
Cost of Revenue
|
12,897.00 | 510.75 | 1,847.60 | 2,010.93 | 1,428.74 |
|
Gross Profit
|
1,034.00 | 602.74 | 3,149.60 | 4,395.78 | 1,014.54 |
|
Operating Expenses
|
653.00 | 341.44 | 1,970.20 | 3,336.82 | 473.71 |
|
Operating Profit (EBIT)
|
580.00 | 274.01 | 1,286.30 | 1,115.90 | 630.97 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
270.00 | 283.37 | 1,159.80 | 1,030.30 | 652.79 |
|
Provision for Tax
|
69.00 | 73.14 | 249.50 | 255.02 | 150.01 |
|
Profit after Tax (Net Income)
|
204.00 | 210.23 | 910.30 | 775.28 | 502.78 |
|
Minority Interest
|
3.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 277.46 | 0.00 |
Liabilities ($ Mln)
| Amentum Holdings | Manhattan Associates (MANH) | Godaddy Inc (GDDY) | Gartner (IT) | Jack Henry & Associates (JKHY) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,695.00 | 157.51 | 6.70 | -167.35 | 2,051.95 |
|
Minority Interest
|
3.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
4,316.00 | 66.09 | 4,869.00 | 3,697.72 | 406.06 |
|
Current Liabilities
|
2,094.00 | 475.05 | 3,120.90 | 3,663.30 | 556.24 |
|
Total Liabilities
|
11,460.00 | 839.39 | 8,034.90 | 8,085.40 | 3,043.97 |
Assets ($ Mln)
| Amentum Holdings | Manhattan Associates (MANH) | Godaddy Inc (GDDY) | Gartner (IT) | Jack Henry & Associates (JKHY) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8,010.00 | 231.59 | 6,023.80 | 3,969.35 | 2,496.62 |
|
Current Assets
|
3,189.00 | 467.06 | 1,972.80 | 3,224.33 | 649.10 |
|
Total Assets
|
11,460.00 | 839.39 | 8,034.90 | 8,085.40 | 3,043.97 |
|
Total Debt*
|
3,825.00 | 53.88 | 3,841.40 | 2,979.28 | 40.00 |
|
Net Current Assets
|
0.00 | -7.99 | -1,148.10 | -438.98 | 0.00 |
Cashflow ($ Mln)
| Amentum Holdings | Manhattan Associates (MANH) | Godaddy Inc (GDDY) | Gartner (IT) | Jack Henry & Associates (JKHY) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
543.00 | 389.47 | 1,599.40 | 1,290.37 | 641.50 |
|
Cash Flow from Investing Activities
|
228.00 | -15.46 | -25.10 | -115.14 | -232.16 |
|
Cash from Financing Activities
|
-790.00 | -315.16 | -1,587.10 | -1,439.72 | -345.67 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Amentum Holdings | Manhattan Associates (MANH) | Godaddy Inc (GDDY) | Gartner (IT) | Jack Henry & Associates (JKHY) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.73 | 56.83 | 20.20 | 17.79 | 20.15 |
|
ROE (%)
|
4.48 | 89.03 | 820.83 | 86.85 | 23.63 |
|
ROA (%)
|
1.44 | 18.08 | 8.12 | 6.81 | 13.64 |
|
EBIT Margin (%)
|
3.45 | 25.16 | 25.68 | 17.24 | 25.62 |
|
Net Margin (%)
|
1.44 | 18.67 | 17.83 | 11.99 | 19.85 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Amentum Holdings | Manhattan Associates (MANH) | Godaddy Inc (GDDY) | Gartner (IT) | Jack Henry & Associates (JKHY) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-3.94 | 6.48 | 7.41 | 0.68 | 6.66 |
|
EBIT Growth (%)
|
24.17 | 1.32 | 23.70 | -27.19 | 8.83 |
|
Net Profit Growth (%)
|
182.93 | -4.94 | 12.59 | -38.73 | 10.32 |
|
EPS Growth (%)
|
129.27 | -2.86 | 20.19 | -31.45 | 11.35 |
|
Book Value Growth (%)
|
4.46 | -42.02 | -98.21 | -112.69 | -2.42 |
Valuation Ratios
| Amentum Holdings | Manhattan Associates (MANH) | Godaddy Inc (GDDY) | Gartner (IT) | Jack Henry & Associates (JKHY) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
107.21 | 47.78 | 19.31 | 24.95 | 28.86 |
|
Price / Book Value
|
1.57 | 33.39 | 78.56 | 56.86 | 6.17 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
10.95 | 35.23 | 15.28 | 16.34 | 16.35 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Amentum Holdings | Manhattan Associates (MANH) | Godaddy Inc (GDDY) | Gartner (IT) | Jack Henry & Associates (JKHY) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 561.10 | -17.80 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | 0.00 | 2.24 | 0.00 | 0.00 |
|
Current Ratio
|
1.52 | 0.98 | 0.63 | 0.88 | 1.17 |
|
Quick Ratio
|
1.52 | 0.98 | 0.63 | 0.88 | 1.17 |
|
Interest Coverage
|
1.45 | -- | 8.70 | 14.09 | 122.18 |
Operating Efficiency Ratios
| Amentum Holdings | Manhattan Associates (MANH) | Godaddy Inc (GDDY) | Gartner (IT) | Jack Henry & Associates (JKHY) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.07 | 19.44 | 1.82 | 18.60 | 13.78 |
|
Asset Turnover
|
1.00 | 0.97 | 0.46 | 0.57 | 0.69 |
|
Receivable days
|
61.92 | 71.83 | 6.43 | 95.03 | 48.90 |
|
Inventory Days
|
-- | -- | -- | -- | -45.30 |
|
Payable days
|
22.64 | 18.62 | 15.11 | 9.17 | 7.57 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -3.97 |