Market cap
$5,396 Mln
Revenue (TTM)
$14,130 Mln
P/E Ratio
26.6
P/B Ratio
1.1
Div. Yield
0 %
| Amentum Holdings | Gartner (IT) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
5,396 | 14,448 | 13,411 | 11,312 | 10,539 |
Revenue ($ Mln) |
14,130 | 6,464 | 5,181 | 2,496 | 10,981 |
Net Profit ($ Mln) |
204.00 | 775.28 | 961.60 | 502.78 | 784.00 |
Net Margin (%) |
1.44 | 11.99 | 18.56 | 19.85 | 7.14 |
RoE (%) |
4.48 | -- | -- | 24.04 | 66.75 |
Price to Earnings |
26.59 | 20.69 | 15.76 | 23.11 | 13.74 |
Price-To-Book |
1.13 | 160.06 | 2,001.60 | 5.51 | 8.35 |
Income Statement ($ Mln)
| Amentum Holdings | Gartner (IT) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
14,130.00 | 6,463.66 | 5,180.60 | 2,533.42 | 10,981.00 |
|
Cost of Revenue
|
12,897.00 | 2,010.93 | 1,878.10 | 1,428.74 | 7,648.00 |
|
Gross Profit
|
1,034.00 | 4,395.78 | 3,149.60 | 1,014.54 | 6,561.00 |
|
Operating Expenses
|
653.00 | 3,336.82 | 1,955.90 | 473.71 | 2,634.00 |
|
Operating Profit (EBIT)
|
580.00 | 1,115.90 | 1,346.60 | 630.97 | 1,017.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
270.00 | 1,030.30 | 1,225.40 | 652.79 | 863.00 |
|
Provision for Tax
|
69.00 | 255.02 | 263.80 | 150.01 | 79.00 |
|
Profit after Tax (Net Income)
|
204.00 | 775.28 | 961.60 | 502.78 | 784.00 |
|
Minority Interest
|
3.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 277.46 | 0.00 | 0.00 | 198.00 |
Liabilities ($ Mln)
| Amentum Holdings | Gartner (IT) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,695.00 | -167.35 | -138.80 | 2,051.95 | 1,244.00 |
|
Minority Interest
|
3.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
4,316.00 | 3,697.72 | 4,882.80 | 537.52 | 5,054.00 |
|
Current Liabilities
|
2,094.00 | 3,663.30 | 3,163.10 | 556.24 | 2,010.00 |
|
Total Liabilities
|
11,460.00 | 8,085.40 | 8,034.90 | 3,043.97 | 7,312.00 |
Assets ($ Mln)
| Amentum Holdings | Gartner (IT) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8,010.00 | 3,969.35 | 5,976.10 | 2,496.62 | 5,424.00 |
|
Current Assets
|
3,189.00 | 3,224.33 | 1,931.00 | 649.10 | 2,884.00 |
|
Total Assets
|
11,460.00 | 8,085.40 | 8,034.90 | 3,043.97 | 7,312.00 |
|
Total Debt*
|
3,825.00 | 2,979.28 | 3,842.00 | 40.00 | 4,708.00 |
|
Net Current Assets
|
1,095.00 | -438.98 | 0.00 | 92.86 | 0.00 |
Cashflow ($ Mln)
| Amentum Holdings | Gartner (IT) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
543.00 | 1,290.37 | 1,599.40 | 641.50 | 1,009.00 |
|
Cash Flow from Investing Activities
|
228.00 | -115.14 | -25.10 | -232.16 | -218.00 |
|
Cash from Financing Activities
|
-790.00 | -1,439.72 | -1,587.10 | -345.67 | -460.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Amentum Holdings | Gartner (IT) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.73 | 17.79 | 20.20 | 20.15 | 18.88 |
|
ROE (%)
|
4.48 | 86.85 | 192.90 | 23.63 | 66.75 |
|
ROA (%)
|
1.50 | 6.81 | 9.22 | 13.81 | 7.77 |
|
EBIT Margin (%)
|
3.45 | 17.24 | 26.55 | 25.62 | 9.61 |
|
Net Margin (%)
|
1.44 | 11.99 | 18.56 | 19.85 | 7.14 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Amentum Holdings | Gartner (IT) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-3.94 | 0.68 | 6.38 | 6.66 | -6.19 |
|
EBIT Growth (%)
|
24.17 | -27.19 | 24.56 | 8.83 | -6.19 |
|
Net Profit Growth (%)
|
182.93 | -38.73 | 16.07 | 10.32 | -4.81 |
|
EPS Growth (%)
|
129.27 | -31.45 | 26.02 | 11.35 | -1.44 |
|
Book Value Growth (%)
|
4.46 | -112.69 | -267.29 | -2.42 | 28.71 |
Valuation Ratios
| Amentum Holdings | Gartner (IT) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
107.21 | 24.95 | 19.31 | 28.86 | 14.12 |
|
Price / Book Value
|
1.57 | 56.86 | 78.56 | 6.17 | 13.16 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
10.95 | 16.34 | 15.68 | 16.35 | 10.51 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Amentum Holdings | Gartner (IT) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.80 | -17.80 | 0.00 | 0.02 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | 0.00 | -0.11 | 0.00 | 0.05 |
|
Current Ratio
|
1.52 | 0.88 | 0.61 | 1.17 | 1.43 |
|
Quick Ratio
|
1.52 | 0.88 | 0.61 | 1.17 | 1.43 |
|
Interest Coverage
|
1.45 | 14.09 | 9.16 | 122.18 | 5.49 |
Operating Efficiency Ratios
| Amentum Holdings | Gartner (IT) | Godaddy Inc (GDDY) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.07 | 18.60 | 1.79 | 14.05 | 21.38 |
|
Asset Turnover
|
1.04 | 0.57 | 0.50 | 0.70 | 1.09 |
|
Receivable days
|
61.92 | 95.03 | 6.43 | 48.90 | 65.82 |
|
Inventory Days
|
-- | -- | -- | -45.30 | -0.59 |
|
Payable days
|
22.64 | 9.17 | 15.11 | 7.57 | 45.36 |
|
Cash Conversion Cycle
|
-- | -- | -- | -3.97 | 19.88 |