Subam Papers Peer Comparison

BSE: 544267

₹246.45

₹9.40 (3.97%)

As on 07-Oct-2026IST

Market cap

₹677 Cr

Revenue (TTM)

₹539 Cr

P/E Ratio

62.8

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Subam Papers	TCPL Packaging	B&B Triplewall	RFBL Flexi Pack	Worth Peripherals
Market cap (₹ Cr)	677	3,667	464	237	226
Revenue (₹ Cr)	539	1,879	645	135	311
Net Profit (₹ Cr)	26.88	115.49	32.35	8.33	19.45
Net Margin (%)	4.92	6.07	5.01	6.15	6.22
RoE (%)	10.34	18.00	26.61	60.18	8.36
Price to Earnings	62.81	31.75	13.95	28.68	14.69
Price-To-Book	1.70	4.85	3.17	7.05	1.17

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Subam Papers	TCPL Packaging	B&B Triplewall	RFBL Flexi Pack	Worth Peripherals
Operating Revenue	539.17	1,770.26	491.76	135.46	275.79
Total Income	546.18	1,784.59	492.73	135.46	280.43
Total Expenditure	473.01	1,477.15	451.77	122.88	247.93
EBITDA	66.16	293.10	39.99	12.58	27.87
Depreciation	16.40	75.49	31.13	0.35	6.57
EBIT	49.76	217.61	8.86	12.23	21.29
Interest	19.79	58.26	17.66	0.50	1.96
Other Income	7.01	14.33	0.97	0.00	4.64
Exceptional Items	--	--	--	--	--
Profit before Tax	36.99	173.68	-7.83	11.73	23.97
Provision for Tax	10.11	30.66	-1.72	3.40	6.63
Profit after Tax	26.88	143.01	-6.11	8.33	17.34

Liabilities (₹ Cr)

	Subam Papers	TCPL Packaging	B&B Triplewall	RFBL Flexi Pack	Worth Peripherals
Shareholder's Funds	320.05	643.76	111.43	18.00	173.93
Minority Interest	0.02	--	-1.01	--	14.97
Non-Current Liabilities	94.06	363.86	135.42	9.92	16.54
Current Liabilities	163.95	648.16	174.63	19.01	24.23
Total Liabilities	578.08	1,655.78	423.02	46.94	229.67

Assets (₹ Cr)

	Subam Papers	TCPL Packaging	B&B Triplewall	RFBL Flexi Pack	Worth Peripherals
Non-Current Assets	304.32	868.99	244.00	4.86	100.88
Current Assets	273.76	786.79	176.48	42.07	128.79
Total Assets	578.08	1,655.78	423.02	46.94	229.67
Total Debt*	164.42	589.03	228.55	18.88	18.96
Net Current Assets	109.81	138.63	1.85	23.06	104.55
Contingent Liabilities	11.82	207.18	1.46	8.51	--

Cashflow (₹ Cr)

	Subam Papers	TCPL Packaging	B&B Triplewall	RFBL Flexi Pack	Worth Peripherals
Cash From Operating Activities	32.28	132.81	22.92	-12.44	21.36
Cash Flow from Investing Activities	-61.29	-149.50	-37.84	-0.70	-26.36
Cash from Financing Activities	54.91	17.69	15.24	13.15	7.20
Net Cash Inflow / Outflow	25.89	1.00	0.32	0.00	2.20

Ratios

Profitability Ratios

	Subam Papers	TCPL Packaging	B&B Triplewall	RFBL Flexi Pack	Worth Peripherals
ROCE (%)	13.09	20.67	3.03	47.25	14.36
ROE (%)	10.34	24.54	-5.29	60.18	10.42
ROA (%)	5.17	9.48	-1.55	24.00	7.88
EBIT Margin (%)	13.57	17.37	8.33	9.29	11.79
Net Margin (%)	4.92	8.01	-1.24	6.15	6.18
Cash Profit Margin (%)	8.03	12.34	5.09	6.41	8.67

Growth Ratios

	Subam Papers	TCPL Packaging	B&B Triplewall	RFBL Flexi Pack	Worth Peripherals
Revenue Growth (%)	9.17	14.85	31.00	69.41	15.66
EBIT Growth (%)	5.12	17.28	1.53	47.11	9.08
Net Profit Growth (%)	-4.89	43.89	-136.15	43.92	6.28
EPS Growth (%)	-34.68	43.89	-131.44	43.92	-2.82
Book Value Growth (%)	60.31	23.17	-6.86	86.09	9.43

Valuation Ratios

	Subam Papers	TCPL Packaging	B&B Triplewall	RFBL Flexi Pack	Worth Peripherals
Price / Earnings	8.12	28.95	0.00	0.00	15.27
Price / Book Value	0.68	6.44	2.47	0.00	1.36
Dividend Yield (%)	0.00	0.66	0.00	--	0.67
EV/EBITDA	4.71	15.32	12.26	1.59	5.71
Market Cap (₹ Cr)	216.85	4,140.63	274.75	0.00	235.77

Solvency Ratios

	Subam Papers	TCPL Packaging	B&B Triplewall	RFBL Flexi Pack	Worth Peripherals
Debt to Equity	0.51	0.92	2.05	1.05	0.11
Short term debt to equity ratio	0.20	0.40	0.77	0.52	0.08
Current Ratio	1.67	1.21	1.01	2.21	5.31
Quick Ratio	1.35	0.88	0.58	1.68	4.66
Interest Coverage	2.87	3.98	0.56	24.40	13.24

Operating Efficiency Ratios

	Subam Papers	TCPL Packaging	B&B Triplewall	RFBL Flexi Pack	Worth Peripherals
Debtors to sales (%)	25.58	26.14	17.75	23.18	15.46
Asset Turnover	1.04	1.17	1.25	3.90	1.25
Receivable days	84.28	83.26	61.67	52.08	54.25
Inventory Days	36.93	43.29	47.23	23.70	23.76
Payable days	66.63	71.76	52.77	11.67	16.71
Cash Conversion Cycle	54.58	54.79	56.13	64.12	61.29