Revathi Equipment India Financials
NSE: RVTH | BSE: 544246
₹752.45
As on 08-Sep-2026IST
Market cap
₹224 Cr
Revenue (TTM)
₹151 Cr
P/E Ratio
14.7
P/B Ratio
1.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
150.69
|
178.53
|
212.46
|
--
|
--
|
--
|
|||||
|
Total Income
|
161.98
|
188.84
|
221.12
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
128.87
|
148.56
|
172.94
|
--
|
--
|
--
|
|||||
|
EBITDA
|
21.82
|
29.97
|
39.52
|
--
|
--
|
--
|
|||||
|
Depreciation
|
3.73
|
1.63
|
1.20
|
--
|
--
|
--
|
|||||
|
EBIT
|
18.09
|
28.34
|
38.32
|
--
|
--
|
--
|
|||||
|
Interest
|
9.39
|
10.91
|
6.27
|
--
|
--
|
--
|
|||||
|
Other Income
|
11.29
|
10.31
|
8.66
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
-0.25
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
19.74
|
27.74
|
40.71
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
4.43
|
7.56
|
9.66
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
15.31
|
20.18
|
31.05
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
15.31
|
20.18
|
31.05
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
140.51
|
126.33
|
106.59
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.02
|
1.61
|
2.31
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
126.18
|
110.00
|
128.75
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
267.71
|
238.41
|
238.33
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
48.57
|
41.04
|
16.80
|
--
|
--
|
--
|
|||||
|
Current Assets
|
216.66
|
196.90
|
220.85
|
--
|
--
|
--
|
|||||
|
Total Assets
|
267.71
|
238.41
|
238.33
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
36.95
|
30.68
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
90.48
|
86.90
|
92.10
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
34.76
|
29.45
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
27.88
|
44.15
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-36.05
|
-30.83
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-3.83
|
-7.57
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-12.00
|
5.75
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
50.59
|
65.73
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
49.92
|
71.04
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
464.79
|
411.50
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
90.81
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
6.12
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
25.72
|
34.22
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
11.60
|
17.56
|
29.99
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
6.05
|
8.49
|
13.07
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
12.00
|
15.87
|
18.04
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
9.45
|
10.69
|
14.04
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
12.22
|
15.18
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.29
|
-15.97
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-1.90
|
-26.04
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
6.07
|
-35.01
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
4.43
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
22.03
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
14.66
|
14.43
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.57
|
2.31
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.70
|
8.02
|
0.27
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
759.35
|
920.30
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
1,300.00
|
3,670.00
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
486.05
|
752.40
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
224.47
|
291.22
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.29
|
0.30
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.28
|
0.26
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.72
|
1.79
|
1.72
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.15
|
1.17
|
1.11
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
3.10
|
3.54
|
7.49
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
40.52
|
14.09
|
15.99
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.60
|
0.75
|
0.89
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
60.43
|
58.36
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
149.42
|
133.50
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
131.11
|
130.76
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
78.74
|
61.10
|
--
|
--
|
--
|