Vdeal System Peer Comparison

NSE: VDEAL

₹160.50

₹-0.50 (-0.31%)

As on 28-Aug-2026IST

Market cap

₹78 Cr

Revenue (TTM)

₹34 Cr

P/E Ratio

18.9

P/B Ratio

3.1

Div. Yield

0 %

Edit

	Vdeal System	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Market cap (₹ Cr)	78	26,385	16,793	14,895	14,604
Revenue (₹ Cr)	34	3,899	5,818	1,764	3,440
Net Profit (₹ Cr)	3.99	345.70	202.19	133.60	217.67
Net Margin (%)	11.87	8.55	3.45	7.45	6.22
RoE (%)	24.99	7.37	6.92	19.48	15.90
Price to Earnings	18.87	76.32	81.60	111.49	67.09
Price-To-Book	3.06	5.49	5.38	19.69	9.49

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vdeal System	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Operating Revenue	33.58	2,721.75	4,869.53	1,098.13	--
Total Income	33.60	2,828.72	4,922.62	1,115.23	--
Total Expenditure	26.66	2,306.57	4,403.46	983.25	--
EBITDA	6.91	415.18	466.07	114.88	--
Depreciation	0.30	44.74	65.61	28.57	--
EBIT	6.62	370.44	400.45	86.31	--
Interest	1.31	105.78	88.85	16.70	--
Other Income	0.02	106.96	53.09	17.11	--
Exceptional Items	--	--	--	--	--
Profit before Tax	5.33	371.62	364.69	86.71	--
Provision for Tax	1.34	78.19	73.77	23.27	--
Profit after Tax	3.99	293.43	290.92	63.44	--

Liabilities (₹ Cr)

	Vdeal System	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Shareholder's Funds	25.64	2,840.26	2,828.21	611.55	--
Minority Interest	--	3.97	--	--	--
Non-Current Liabilities	2.35	114.87	316.74	44.08	--
Current Liabilities	20.92	1,780.79	1,975.87	368.64	--
Total Liabilities	48.91	4,739.90	5,120.81	1,038.01	--

Assets (₹ Cr)

	Vdeal System	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Non-Current Assets	3.88	1,957.97	1,367.11	207.58	--
Current Assets	45.04	2,781.92	3,753.70	816.69	--
Total Assets	48.91	4,739.90	5,120.81	1,038.01	--
Total Debt*	10.64	875.48	301.94	141.67	--
Net Current Assets	24.11	1,001.13	1,777.83	448.04	--
Contingent Liabilities	0.42	520.69	90.50	2.76	--

Cashflow (₹ Cr)

	Vdeal System	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Cash From Operating Activities	-13.73	-82.32	-76.59	25.06	--
Cash Flow from Investing Activities	-1.31	-354.66	-1,201.38	53.80	--
Cash from Financing Activities	15.28	464.99	1,329.01	-52.28	--
Net Cash Inflow / Outflow	0.24	28.01	51.04	26.57	--

Ratios

Profitability Ratios

	Vdeal System	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
ROCE (%)	25.56	14.67	20.03	14.12	--
ROE (%)	24.99	11.02	15.23	10.97	--
ROA (%)	10.47	7.27	7.83	6.57	--
EBIT Margin (%)	20.67	19.18	10.66	12.02	--
Net Margin (%)	11.87	10.37	5.91	5.69	--
Cash Profit Margin (%)	12.77	12.32	7.31	8.38	--

Growth Ratios

	Vdeal System	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Revenue Growth (%)	28.04	50.82	77.30	26.63	--
EBIT Growth (%)	24.79	67.04	88.92	70.63	--
Net Profit Growth (%)	28.15	60.09	112.33	126.69	--
EPS Growth (%)	-14.15	59.82	96.14	125.18	--
Book Value Growth (%)	307.86	14.21	174.45	11.48	--

Valuation Ratios

	Vdeal System	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Price / Earnings	12.71	103.29	90.17	79.08	--
Price / Book Value	1.98	10.70	9.27	8.23	--
Dividend Yield (%)	0.00	0.00	0.03	0.00	--
EV/EBITDA	8.76	57.85	48.68	38.31	--
Market Cap (₹ Cr)	50.71	30,384.55	25,951.20	5,016.91	--

Solvency Ratios

	Vdeal System	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Debt to Equity	0.42	0.31	0.11	0.23	--
Short term debt to equity ratio	0.27	0.28	0.03	0.20	--
Current Ratio	2.15	1.56	1.90	2.22	--
Quick Ratio	0.98	1.10	1.23	1.30	--
Interest Coverage	5.08	4.51	5.10	6.19	--

Operating Efficiency Ratios

	Vdeal System	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Debtors to sales (%)	48.59	21.11	20.13	28.78	--
Asset Turnover	0.88	0.68	1.31	1.14	--
Receivable days	174.99	61.83	57.36	83.57	--
Inventory Days	176.47	90.59	69.56	108.73	--
Payable days	168.04	100.29	61.47	74.18	--
Cash Conversion Cycle	183.42	52.14	65.44	118.12	--

Annual
Quarterly