Saraswati Saree Depot Peer Comparison

NSE: SSDL | BSE: 544230

₹66.89

₹1.88 (2.89%)

As on 09-Oct-2026IST

Market cap

₹267 Cr

Revenue (TTM)

₹634 Cr

P/E Ratio

11.3

P/B Ratio

1.3

Div. Yield

2.3 %

Edit

	Saraswati Saree Depot	Khemani Distri	N R Vandana Tex	City Crops Agro	Yash Management
Market cap (₹ Cr)	267	261	165	89	17
Revenue (₹ Cr)	634	68	304	56	32
Net Profit (₹ Cr)	23.66	-12.96	10.46	2.48	1.19
Net Margin (%)	3.70	-16.33	3.43	--	3.50
RoE (%)	12.10	-15.10	20.72	8.13	4.35
Price to Earnings	11.30	--	15.81	--	18.17
Price-To-Book	1.33	3.29	2.43	2.82	0.74

Income Statement (₹ Cr)

	Saraswati Saree Depot	Khemani Distri	N R Vandana Tex	City Crops Agro	Yash Management
Operating Revenue	631.16	67.70	304.15	55.92	27.52
Total Income	635.97	79.36	304.69	55.92	28.25
Total Expenditure	598.98	96.00	280.20	53.33	27.95
EBITDA	32.18	-28.31	23.95	2.58	-0.44
Depreciation	5.61	0.22	0.34	0.00	0.06
EBIT	26.57	-28.52	23.60	2.58	-0.49
Interest	1.16	0.49	10.14	0.00	0.07
Other Income	4.81	11.67	0.54	--	0.73
Exceptional Items	--	--	--	--	--
Profit before Tax	31.20	-17.35	14.01	2.58	0.17
Provision for Tax	7.79	-4.39	3.55	0.10	0.00
Profit after Tax	23.41	-12.96	10.46	2.48	0.17

	Saraswati Saree Depot	Khemani Distri	N R Vandana Tex	City Crops Agro	Yash Management
Shareholder's Funds	194.66	79.40	68.17	31.70	22.26
Minority Interest	--	--	--	--	1.69
Non-Current Liabilities	0.56	-3.99	12.07	0.03	-0.09
Current Liabilities	98.99	40.47	183.17	8.75	2.95
Total Liabilities	295.03	120.30	263.41	40.48	26.90

	Saraswati Saree Depot	Khemani Distri	N R Vandana Tex	City Crops Agro	Yash Management
Non-Current Assets	15.21	98.41	6.34	6.50	8.16
Current Assets	279.00	17.48	257.08	33.97	18.65
Total Assets	295.03	120.30	263.41	40.48	26.90
Total Debt*	0.00	33.12	101.43	0.03	2.69
Net Current Assets	180.01	-22.99	73.91	25.22	15.69
Contingent Liabilities	--	--	4.05	0.53	--

	Saraswati Saree Depot	Khemani Distri	N R Vandana Tex	City Crops Agro	Yash Management
Cash From Operating Activities	35.96	6.75	-36.98	-0.02	5.30
Cash Flow from Investing Activities	-0.66	-6.65	0.24	--	-6.84
Cash from Financing Activities	-11.89	-0.06	47.92	0.01	1.55
Net Cash Inflow / Outflow	23.41	0.04	11.18	-0.02	0.01

	Saraswati Saree Depot	Khemani Distri	N R Vandana Tex	City Crops Agro	Yash Management
ROCE (%)	17.18	-16.03	17.79	8.46	1.01
ROE (%)	12.57	-15.10	20.72	8.13	0.76
ROA (%)	7.89	-11.95	4.53	6.80	0.65
EBIT Margin (%)	5.86	-24.58	8.05	4.62	1.08
Net Margin (%)	3.68	-16.33	3.43	4.43	0.59
Cash Profit Margin (%)	4.09	-18.83	3.55	4.43	0.82

	Saraswati Saree Depot	Khemani Distri	N R Vandana Tex	City Crops Agro	Yash Management
Revenue Growth (%)	4.57	-22.69	12.31	23.71	-7.89
EBIT Growth (%)	-21.38	-188.88	24.99	-1.90	118.23
Net Profit Growth (%)	-23.45	-194.64	27.35	8.65	109.07
EPS Growth (%)	-23.45	-194.64	-6.53	8.65	104.99
Book Value Growth (%)	9.45	-13.98	107.90	8.48	1.36

	Saraswati Saree Depot	Khemani Distri	N R Vandana Tex	City Crops Agro	Yash Management
Price / Earnings	7.98	0.00	10.43	15.15	132.01
Price / Book Value	0.96	3.83	1.60	1.18	0.58
Dividend Yield (%)	3.21	0.00	0.00	0.00	0.00
EV/EBITDA	3.16	-20.19	8.09	14.52	36.63
Market Cap (₹ Cr)	186.70	304.29	109.13	37.53	12.97

	Saraswati Saree Depot	Khemani Distri	N R Vandana Tex	City Crops Agro	Yash Management
Debt to Equity	0.00	0.42	1.49	0.00	0.12
Short term debt to equity ratio	0.02	0.41	1.33	--	0.12
Current Ratio	2.82	0.43	1.40	3.88	6.32
Quick Ratio	1.60	0.36	1.00	2.00	3.20
Interest Coverage	27.87	-34.40	2.38	992.38	3.26

	Saraswati Saree Depot	Khemani Distri	N R Vandana Tex	City Crops Agro	Yash Management
Debtors to sales (%)	11.47	5.77	53.31	16.42	0.10
Asset Turnover	2.39	0.62	1.32	1.54	1.07
Receivable days	40.52	19.05	174.43	81.60	38.50
Inventory Days	63.35	17.98	77.57	85.42	94.91
Payable days	57.80	21.65	160.25	28.76	0.58
Cash Conversion Cycle	46.06	15.38	91.75	138.26	132.83

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.