Dhariwalcorp Peer Comparison

NSE: DHARIWAL

₹19.70

₹0.90 (4.79%)

As on 28-Aug-2026IST

Market cap

₹185 Cr

Revenue (TTM)

₹236 Cr

P/E Ratio

21.6

P/B Ratio

3

Div. Yield

0 %

Edit

	Dhariwalcorp	Navin Fluorine	Deepak Fertilisers	Tata Chemicals	BASF India
Market cap (₹ Cr)	185	43,670	18,189	16,726	16,656
Revenue (₹ Cr)	236	3,634	12,104	15,120	16,177
Net Profit (₹ Cr)	8.58	789.70	984.94	-2,079.00	642.99
Net Margin (%)	3.53	21.23	8.08	-13.50	3.84
RoE (%)	13.99	21.00	14.73	-0.68	16.10
Price to Earnings	21.57	55.30	18.48	--	25.90
Price-To-Book	3.02	10.40	2.48	0.79	3.87

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Dhariwalcorp	Navin Fluorine	Deepak Fertilisers	Tata Chemicals	BASF India
Operating Revenue	236.40	3,313.90	11,506.03	14,584.00	14,944.00
Total Income	243.30	3,379.19	11,609.03	14,900.00	15,015.85
Total Expenditure	230.15	2,232.22	9,822.24	12,779.00	14,290.32
EBITDA	6.25	1,081.68	1,683.79	1,805.00	653.68
Depreciation	0.36	149.20	423.74	1,201.00	145.15
EBIT	5.89	932.48	1,260.05	604.00	508.53
Interest	1.47	117.85	352.73	590.00	19.12
Other Income	6.90	65.29	103.00	316.00	71.85
Exceptional Items	--	-6.75	--	-1,956.00	--
Profit before Tax	11.32	873.17	1,010.32	-1,459.00	561.26
Provision for Tax	2.73	209.61	271.56	256.00	145.03
Profit after Tax	8.58	663.56	738.76	-1,715.00	416.23

Liabilities (₹ Cr)

	Dhariwalcorp	Navin Fluorine	Deepak Fertilisers	Tata Chemicals	BASF India
Shareholder's Funds	61.35	3,974.58	6,844.57	21,206.00	3,957.46
Minority Interest	0.05	--	619.41	969.00	--
Non-Current Liabilities	2.26	1,574.11	4,070.86	10,080.00	1,804.05
Current Liabilities	15.14	1,297.71	4,426.39	6,743.00	4,145.35
Total Liabilities	78.80	6,846.40	16,280.75	38,998.00	10,260.57

Assets (₹ Cr)

	Dhariwalcorp	Navin Fluorine	Deepak Fertilisers	Tata Chemicals	BASF India
Non-Current Assets	22.00	3,831.36	9,930.13	31,792.00	2,811.65
Current Assets	56.79	3,015.04	6,031.10	7,203.00	6,878.71
Total Assets	78.80	6,846.40	16,280.75	38,998.00	10,260.57
Total Debt*	7.53	1,226.35	5,485.82	7,114.00	0.00
Net Current Assets	41.66	1,717.33	1,604.71	460.00	2,733.36
Contingent Liabilities	--	8.87	779.03	1,099.00	235.86

Cashflow (₹ Cr)

	Dhariwalcorp	Navin Fluorine	Deepak Fertilisers	Tata Chemicals	BASF India
Cash From Operating Activities	-0.94	893.57	206.23	1,269.00	-110.09
Cash Flow from Investing Activities	-10.45	-1,234.91	-1,558.74	-809.00	378.88
Cash from Financing Activities	12.87	344.21	1,376.19	-670.00	-179.38
Net Cash Inflow / Outflow	1.49	2.87	23.68	-210.00	89.41

Ratios

Profitability Ratios

	Dhariwalcorp	Navin Fluorine	Deepak Fertilisers	Tata Chemicals	BASF India
ROCE (%)	18.56	21.39	12.12	-3.09	15.23
ROE (%)	13.99	20.24	11.30	-8.01	10.97
ROA (%)	10.89	10.94	5.17	-4.47	4.11
EBIT Margin (%)	5.56	34.61	15.53	14.54	4.85
Net Margin (%)	3.53	19.64	6.36	-11.51	2.77
Cash Profit Margin (%)	3.78	24.53	9.34	-3.28	3.63

Growth Ratios

	Dhariwalcorp	Navin Fluorine	Deepak Fertilisers	Tata Chemicals	BASF India
Revenue Growth (%)	0.00	41.05	11.99	-2.04	1.11
EBIT Growth (%)	--	98.63	-10.91	-2.62	-10.31
Net Profit Growth (%)	0.00	129.92	-21.80	-584.46	-13.98
EPS Growth (%)	0.00	122.53	-21.03	-906.81	-12.31
Book Value Growth (%)	0.00	52.04	9.75	-1.80	8.92

Valuation Ratios

	Dhariwalcorp	Navin Fluorine	Deepak Fertilisers	Tata Chemicals	BASF India
Price / Earnings	47.96	47.55	15.57	0.00	33.13
Price / Book Value	6.71	7.98	1.68	0.70	3.52
Dividend Yield (%)	0.00	0.25	1.10	1.89	0.78
EV/EBITDA	31.78	28.50	9.20	10.16	17.98
Market Cap (₹ Cr)	411.79	31,554.29	11,480.72	14,869.85	13,917.35

Solvency Ratios

	Dhariwalcorp	Navin Fluorine	Deepak Fertilisers	Tata Chemicals	BASF India
Debt to Equity	0.12	0.31	0.80	0.34	0.00
Short term debt to equity ratio	0.08	0.05	0.15	0.07	--
Current Ratio	3.75	2.32	1.36	1.07	1.66
Quick Ratio	2.10	1.98	0.97	0.61	1.01
Interest Coverage	8.71	8.41	3.86	-1.47	30.35

Operating Efficiency Ratios

	Dhariwalcorp	Navin Fluorine	Deepak Fertilisers	Tata Chemicals	BASF India
Debtors to sales (%)	4.79	22.69	20.36	14.32	18.30
Asset Turnover	3.00	0.55	0.87	0.41	1.53
Receivable days	17.49	73.48	58.07	46.38	62.80
Inventory Days	38.53	42.29	41.15	65.59	66.37
Payable days	7.63	116.22	38.28	250.14	115.24
Cash Conversion Cycle	48.40	-0.45	60.93	-138.16	13.93