V.L. Infraprojects Peer Comparison

NSE: VLINFRA

₹27.70

₹0.00 (0.00%)

As on 28-Aug-2026IST

Market cap

₹44 Cr

Revenue (TTM)

₹121 Cr

P/E Ratio

5.2

P/B Ratio

1

Div. Yield

0 %

Edit

	V.L. Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	44	23,650	23,625	23,033	21,792
Revenue (₹ Cr)	121	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	7.02	1,128.57	765.12	954.14	601.20
Net Margin (%)	5.79	4.10	5.86	12.14	5.81
RoE (%)	24.08	14.91	24.04	4.76	27.06
Price to Earnings	5.17	20.81	31.81	24.14	36.23
Price-To-Book	1.04	2.92	7.44	1.05	8.58

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	V.L. Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	121.04	22,315.78	12,043.78	7,613.47	9,246.16
Total Income	121.22	22,392.11	12,498.86	8,031.55	9,323.06
Total Expenditure	108.07	20,298.41	11,472.71	4,004.28	8,384.34
EBITDA	12.97	2,017.37	571.06	3,609.19	861.82
Depreciation	0.47	497.27	7.44	1,037.63	194.45
EBIT	12.50	1,520.10	563.63	2,571.56	667.37
Interest	2.61	773.63	167.68	1,795.27	236.28
Other Income	0.18	76.33	455.08	418.08	76.90
Exceptional Items	--	--	-95.96	5,804.13	--
Profit before Tax	10.07	822.80	755.02	6,861.39	507.99
Provision for Tax	3.06	255.53	197.59	380.71	135.21
Profit after Tax	7.02	567.27	557.42	6,480.68	372.78

Liabilities (₹ Cr)

	V.L. Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	41.91	6,513.33	2,479.06	19,826.58	1,833.38
Minority Interest	--	-44.47	192.17	--	--
Non-Current Liabilities	6.75	1,901.31	-88.82	30,275.71	452.80
Current Liabilities	36.52	16,613.06	10,461.51	3,906.77	3,862.21
Total Liabilities	85.18	25,572.82	13,343.65	54,009.07	6,196.71

Assets (₹ Cr)

	V.L. Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	9.09	3,803.19	696.73	47,939.80	1,659.34
Current Assets	76.09	20,486.55	12,363.09	6,069.27	4,489.05
Total Assets	85.18	25,572.82	13,343.65	54,009.07	6,196.71
Total Debt*	20.35	4,188.62	0.00	18,991.63	964.11
Net Current Assets	39.57	3,873.49	1,901.58	2,162.49	626.84
Contingent Liabilities	9.76	389.16	2,853.96	360.37	767.67

Cashflow (₹ Cr)

	V.L. Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	-15.39	913.95	661.13	1,971.21	184.28
Cash Flow from Investing Activities	-4.17	-718.50	574.73	375.36	-234.09
Cash from Financing Activities	22.54	399.66	-269.24	-719.71	-217.85
Net Cash Inflow / Outflow	2.99	595.11	966.62	1,626.86	-267.66

Ratios

Profitability Ratios

	V.L. Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	27.30	16.17	39.22	24.75	28.89
ROE (%)	24.08	9.74	23.70	38.61	22.41
ROA (%)	9.85	2.41	4.38	13.06	6.11
EBIT Margin (%)	10.87	9.38	8.52	52.90	10.15
Net Margin (%)	5.79	2.53	4.46	80.69	4.00
Cash Profit Margin (%)	6.19	4.77	4.69	98.75	6.13

Growth Ratios

	V.L. Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	6.24	13.70	15.73	2.76	19.80
EBIT Growth (%)	20.27	11.46	6.70	-2.48	18.36
Net Profit Growth (%)	14.90	9.96	34.52	969.74	35.96
EPS Growth (%)	-17.35	9.31	34.75	969.72	36.17
Book Value Growth (%)	156.03	26.77	11.39	44.25	22.74

Valuation Ratios

	V.L. Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	10.90	28.42	40.86	2.10	25.69
Price / Book Value	1.83	2.56	8.92	1.37	5.22
Dividend Yield (%)	0.00	0.92	0.82	0.66	0.36
EV/EBITDA	6.97	9.11	15.98	10.63	10.35
Market Cap (₹ Cr)	76.52	16,645.34	22,109.97	27,253.93	9,576.25

Solvency Ratios

	V.L. Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	0.49	0.64	0.00	0.96	0.53
Short term debt to equity ratio	0.40	0.32	--	0.02	0.42
Current Ratio	2.08	1.23	1.18	1.55	1.16
Quick Ratio	1.99	1.15	1.09	1.47	1.00
Interest Coverage	4.86	2.06	5.50	4.82	3.15

Operating Efficiency Ratios

	V.L. Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	19.15	35.03	25.42	4.35	10.70
Asset Turnover	1.70	0.95	0.95	0.15	1.52
Receivable days	60.03	111.40	90.37	26.12	43.45
Inventory Days	9.71	22.75	32.97	15.14	26.21
Payable days	116.78	264.65	4,141.82	363.68	196.85
Cash Conversion Cycle	-47.04	-130.50	-4,018.48	-322.42	-127.19

Annual
Quarterly