Market cap
₹558 Cr
Revenue (TTM)
₹318 Cr
P/E Ratio
7.4
P/B Ratio
5.9
Div. Yield
0 %
| Ganesh Green Bharat | Akanksha Power | Shubhshree Biofuels Energy | Chamunda Electrical | Gujarat Gas | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
558 | 245 | 176 | 48 | 33,414 |
Revenue (₹ Cr) |
318 | 79 | 163 | 25 | 23,618 |
Net Profit (₹ Cr) |
30.43 | 4.38 | 8.09 | 3.36 | 1,655.26 |
Net Margin (%) |
9.46 | 5.45 | 4.95 | 13.19 | 6.87 |
RoE (%) |
23.19 | 7.96 | 26.73 | 21.36 | 15.06 |
Price to Earnings |
7.42 | 41.99 | 16.71 | 13.75 | 17.61 |
Price-To-Book |
5.93 | 3.78 | 4.31 | 1.69 | 1.71 |
Income Statement (₹ Cr)
| Ganesh Green Bharat | Akanksha Power | Shubhshree Biofuels Energy | Chamunda Electrical | Gujarat Gas | |
|---|---|---|---|---|---|
|
Operating Revenue
|
318.01 | 78.74 | 162.66 | 25.29 | 16,486.95 |
|
Total Income
|
321.76 | 80.38 | 163.30 | 25.45 | 16,695.24 |
|
Total Expenditure
|
270.08 | 70.58 | 152.03 | 19.61 | 14,587.88 |
|
EBITDA
|
47.94 | 8.17 | 10.63 | 5.67 | 1,899.07 |
|
Depreciation
|
5.35 | 1.01 | 0.22 | 0.92 | 510.64 |
|
EBIT
|
42.59 | 7.16 | 10.41 | 4.75 | 1,388.43 |
|
Interest
|
4.85 | 2.74 | 0.35 | 0.42 | 51.80 |
|
Other Income
|
3.75 | 1.64 | 0.64 | 0.16 | 208.29 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
41.48 | 6.06 | 10.70 | 4.50 | 1,549.41 |
|
Provision for Tax
|
11.05 | 1.68 | 2.61 | 1.14 | 401.09 |
|
Profit after Tax
|
30.43 | 4.38 | 8.09 | 3.36 | 1,148.32 |
Liabilities (₹ Cr)
| Ganesh Green Bharat | Akanksha Power | Shubhshree Biofuels Energy | Chamunda Electrical | Gujarat Gas | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
205.12 | 66.22 | 30.26 | 25.08 | 8,489.64 |
|
Minority Interest
|
1.76 | 0.17 | 0.00 | -- | -- |
|
Non-Current Liabilities
|
14.16 | 7.87 | 0.18 | -0.33 | 1,197.14 |
|
Current Liabilities
|
117.62 | 41.96 | 20.05 | 3.32 | 2,964.33 |
|
Total Liabilities
|
338.88 | 116.23 | 50.75 | 28.41 | 12,651.11 |
Assets (₹ Cr)
| Ganesh Green Bharat | Akanksha Power | Shubhshree Biofuels Energy | Chamunda Electrical | Gujarat Gas | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
88.47 | 34.88 | 8.20 | 16.50 | 9,685.92 |
|
Current Assets
|
250.19 | 81.35 | 42.29 | 11.57 | 2,965.19 |
|
Total Assets
|
338.88 | 116.23 | 50.75 | 28.41 | 12,651.11 |
|
Total Debt*
|
47.57 | 26.77 | 8.38 | 0.02 | 0.00 |
|
Net Current Assets
|
132.57 | 39.39 | 22.25 | 8.25 | 0.86 |
|
Contingent Liabilities
|
67.85 | 7.61 | 1.09 | 0.54 | 578.12 |
Cashflow (₹ Cr)
| Ganesh Green Bharat | Akanksha Power | Shubhshree Biofuels Energy | Chamunda Electrical | Gujarat Gas | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-28.72 | -0.11 | -8.67 | 0.57 | 1,805.86 |
|
Cash Flow from Investing Activities
|
-48.14 | -14.44 | -6.23 | -10.96 | -1,921.25 |
|
Cash from Financing Activities
|
107.15 | 22.48 | 22.49 | 10.38 | -473.73 |
|
Net Cash Inflow / Outflow
|
30.29 | 7.94 | 7.59 | -0.01 | -589.12 |
Ratios
Profitability Ratios
| Ganesh Green Bharat | Akanksha Power | Shubhshree Biofuels Energy | Chamunda Electrical | Gujarat Gas | |
|---|---|---|---|---|---|
|
ROCE (%)
|
25.45 | 11.52 | 28.59 | 27.26 | 19.75 |
|
ROE (%)
|
23.19 | 7.96 | 26.73 | 21.36 | 14.17 |
|
ROA (%)
|
12.45 | 4.52 | 16.02 | 16.97 | 9.43 |
|
EBIT Margin (%)
|
16.25 | 12.45 | 6.93 | 23.08 | 12.78 |
|
Net Margin (%)
|
9.46 | 5.45 | 4.95 | 13.19 | 6.88 |
|
Cash Profit Margin (%)
|
11.25 | 6.84 | 5.11 | 16.91 | 9.65 |
Growth Ratios
| Ganesh Green Bharat | Akanksha Power | Shubhshree Biofuels Energy | Chamunda Electrical | Gujarat Gas | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
86.88 | 39.29 | 0.00 | 26.75 | 5.08 |
|
EBIT Growth (%)
|
39.17 | 49.53 | -- | 29.03 | 5.02 |
|
Net Profit Growth (%)
|
39.21 | 50.19 | 0.00 | 46.61 | 0.40 |
|
EPS Growth (%)
|
11.44 | 47.34 | 0.00 | -12.07 | 0.40 |
|
Book Value Growth (%)
|
258.13 | 43.33 | 0.00 | 295.67 | 9.93 |
Valuation Ratios
| Ganesh Green Bharat | Akanksha Power | Shubhshree Biofuels Energy | Chamunda Electrical | Gujarat Gas | |
|---|---|---|---|---|---|
|
Price / Earnings
|
25.58 | 39.09 | 19.45 | 14.16 | 24.73 |
|
Price / Book Value
|
3.77 | 2.62 | 5.20 | 1.90 | 3.35 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 1.41 |
|
EV/EBITDA
|
15.01 | 19.13 | 13.93 | 7.97 | 13.31 |
|
Market Cap (₹ Cr)
|
773.18 | 169.57 | 157.42 | 47.54 | 28,403.72 |
Solvency Ratios
| Ganesh Green Bharat | Akanksha Power | Shubhshree Biofuels Energy | Chamunda Electrical | Gujarat Gas | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.23 | 0.41 | 0.28 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.15 | 0.33 | 0.26 | 0.00 | -- |
|
Current Ratio
|
2.13 | 1.94 | 2.11 | 3.48 | 1.00 |
|
Quick Ratio
|
1.15 | 1.61 | 1.91 | 3.48 | 0.98 |
|
Interest Coverage
|
9.55 | 3.21 | 31.40 | 11.69 | 30.91 |
Operating Efficiency Ratios
| Ganesh Green Bharat | Akanksha Power | Shubhshree Biofuels Energy | Chamunda Electrical | Gujarat Gas | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.78 | 52.88 | 16.18 | 21.03 | 6.21 |
|
Asset Turnover
|
1.30 | 0.81 | 3.22 | 1.28 | 1.41 |
|
Receivable days
|
55.82 | 167.18 | 59.06 | 59.97 | 21.81 |
|
Inventory Days
|
88.90 | 54.21 | 9.10 | 0.00 | 1.28 |
|
Payable days
|
59.52 | 77.23 | 32.08 | -- | 20.64 |
|
Cash Conversion Cycle
|
85.20 | 144.16 | 36.07 | -- | 2.45 |