Diensten Tech Peer Comparison

NSE: DTL

₹120.00

₹-5.00 (-4.00%)

As on 28-Aug-2026IST

Market cap

₹99 Cr

Revenue (TTM)

₹163 Cr

P/E Ratio

--

P/B Ratio

4.4

Div. Yield

0 %

Edit

	Diensten Tech	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Market cap (₹ Cr)	99	37,166	22,926	14,479	13,236
Revenue (₹ Cr)	163	5,642	3,886	3,300	6,654
Net Profit (₹ Cr)	-2.77	243.00	654.66	286.80	226.02
Net Margin (%)	-1.69	4.26	16.07	8.52	3.38
RoE (%)	-13.37	11.03	25.28	13.50	26.28
Price to Earnings	--	152.95	35.02	49.55	58.57
Price-To-Book	4.44	9.71	7.19	4.94	9.86

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Diensten Tech	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Operating Revenue	162.79	4,745.00	3,757.42	3,299.70	6,321.85
Total Income	164.30	4,804.00	3,950.69	3,365.50	6,383.62
Total Expenditure	153.74	4,176.00	2,918.23	2,794.30	5,807.60
EBITDA	9.04	569.00	839.19	505.40	514.25
Depreciation	3.22	313.00	93.80	135.80	116.35
EBIT	5.82	256.00	745.39	369.60	397.90
Interest	4.80	224.00	17.86	47.40	157.64
Other Income	1.51	59.00	193.27	65.80	61.77
Exceptional Items	-0.74	16.00	-95.69	-11.00	-62.85
Profit before Tax	1.80	107.00	825.11	306.70	239.14
Provision for Tax	4.57	51.00	196.68	19.90	21.62
Profit after Tax	-2.77	56.00	628.43	286.80	217.52

Liabilities (₹ Cr)

	Diensten Tech	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Shareholder's Funds	21.02	2,268.00	3,041.34	3,184.90	1,286.91
Minority Interest	--	--	--	1.40	--
Non-Current Liabilities	41.77	1,261.00	85.48	86.70	1,203.03
Current Liabilities	41.34	2,720.00	756.99	1,012.20	1,768.80
Total Liabilities	106.99	6,288.00	3,962.54	4,338.30	4,293.70

Assets (₹ Cr)

	Diensten Tech	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Non-Current Assets	50.67	3,586.00	915.66	1,252.30	1,022.54
Current Assets	53.47	2,663.00	2,968.15	3,032.90	3,236.20
Total Assets	106.99	6,288.00	3,962.54	4,338.30	4,293.70
Total Debt*	62.00	1,827.00	0.00	286.00	826.95
Net Current Assets	12.13	-57.00	2,211.16	2,020.70	1,467.40
Contingent Liabilities	--	226.00	0.67	10.00	24.77

Cashflow (₹ Cr)

	Diensten Tech	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Cash From Operating Activities	-9.50	520.00	663.98	409.00	83.95
Cash Flow from Investing Activities	-6.71	-507.00	-72.52	-1,422.30	-56.85
Cash from Financing Activities	7.17	-133.00	-534.79	937.80	196.59
Net Cash Inflow / Outflow	-9.04	-120.00	56.67	-75.50	223.69

Ratios

Profitability Ratios

	Diensten Tech	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
ROCE (%)	7.94	8.38	28.57	12.90	22.50
ROE (%)	-13.37	2.73	21.46	13.50	22.20
ROA (%)	-2.66	0.96	16.91	8.09	5.95
EBIT Margin (%)	6.48	13.23	27.48	17.31	9.11
Net Margin (%)	-1.69	1.17	15.91	8.52	3.41
Cash Profit Margin (%)	0.28	7.78	19.22	12.81	5.28

Growth Ratios

	Diensten Tech	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Revenue Growth (%)	0.00	18.74	0.76	19.32	5.95
EBIT Growth (%)	--	38.94	-10.49	42.55	7.70
Net Profit Growth (%)	0.00	177.78	-19.94	30.01	6.22
EPS Growth (%)	0.00	145.53	-19.95	-0.77	1.34
Book Value Growth (%)	0.00	7.68	6.23	100.45	90.79

Valuation Ratios

	Diensten Tech	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Price / Earnings	0.00	154.39	39.43	44.80	36.46
Price / Book Value	3.71	4.06	8.21	4.62	6.17
Dividend Yield (%)	0.00	0.00	1.89	0.00	0.22
EV/EBITDA	12.62	16.16	22.38	21.38	14.27
Market Cap (₹ Cr)	76.82	8,645.86	24,776.83	13,089.25	7,930.76

Solvency Ratios

	Diensten Tech	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Debt to Equity	2.99	0.86	0.00	0.10	0.64
Short term debt to equity ratio	0.99	0.18	--	--	0.01
Current Ratio	1.29	0.98	3.92	3.00	1.83
Quick Ratio	1.29	0.65	3.92	3.00	1.65
Interest Coverage	1.37	1.48	47.19	7.47	2.52

Operating Efficiency Ratios

	Diensten Tech	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Debtors to sales (%)	27.68	22.47	28.73	21.52	18.25
Asset Turnover	1.56	0.82	1.01	0.93	1.73
Receivable days	101.04	72.77	99.61	71.62	49.67
Inventory Days	0.00	63.15	0.00	0.00	15.38
Payable days	--	152.27	2,557.12	--	110.29
Cash Conversion Cycle	--	-16.35	-2,457.51	--	-45.24