GSM Foils Peer Comparison

NSE: GSMFOILS

₹117.60

₹5.60 (5.00%)

As on 28-Aug-2026IST

Market cap

₹166 Cr

Revenue (TTM)

₹303 Cr

P/E Ratio

7

P/B Ratio

2

Div. Yield

0 %

Edit

	GSM Foils	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	166	16,151	13,929	9,622	7,406
Revenue (₹ Cr)	303	5,808	4,437	7,589	6,962
Net Profit (₹ Cr)	23.62	799.43	434.14	564.01	345.04
Net Margin (%)	7.78	13.52	9.63	7.41	4.91
RoE (%)	34.53	14.86	13.57	21.11	10.43
Price to Earnings	7.02	20.03	31.96	17.06	21.46
Price-To-Book	2.02	2.73	4.05	3.17	1.88

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	GSM Foils	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	303.04	5,807.87	4,436.81	7,589.03	6,961.99
Total Income	303.50	5,912.84	4,507.89	7,609.05	7,033.32
Total Expenditure	267.57	4,545.16	3,782.12	6,180.47	6,121.39
EBITDA	35.47	1,262.71	654.69	1,408.56	840.60
Depreciation	0.60	184.52	128.78	303.14	272.07
EBIT	34.87	1,078.19	525.91	1,105.42	568.53
Interest	3.85	63.54	44.52	372.37	120.84
Other Income	0.46	104.97	71.08	20.02	71.33
Exceptional Items	0.00	-18.29	0.00	-10.04	-46.99
Profit before Tax	31.48	1,101.33	552.48	743.03	472.03
Provision for Tax	7.86	301.90	118.34	179.02	126.99
Profit after Tax	23.62	799.43	434.14	564.01	345.04

Liabilities (₹ Cr)

	GSM Foils	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	74.46	5,808.16	3,316.24	2,841.36	3,713.38
Minority Interest	0.00	-1.16	0.00	0.00	0.00
Non-Current Liabilities	0.04	579.15	273.22	1,417.89	533.08
Current Liabilities	90.53	867.99	680.17	1,710.89	2,312.61
Total Liabilities	61.40	6,158.92	3,548.35	5,741.46	6,348.72

Assets (₹ Cr)

	GSM Foils	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	14.92	4,298.76	2,207.34	3,323.33	3,943.87
Current Assets	149.82	2,640.10	2,007.43	2,379.03	2,450.68
Total Assets	61.40	6,158.92	3,548.35	5,741.46	6,348.72
Total Debt*	17.82	310.30	377.67	2,738.35	1,275.86
Net Current Assets	59.29	1,772.11	1,327.27	668.14	138.07
Contingent Liabilities	--	268.76	106.31	158.51	544.14

Cashflow (₹ Cr)

	GSM Foils	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	-17.69	898.25	578.80	1,388.49	655.94
Cash Flow from Investing Activities	-4.55	-436.31	-459.90	-236.18	-474.55
Cash from Financing Activities	22.09	-252.38	-113.89	-1,085.97	-173.11
Net Cash Inflow / Outflow	-0.15	209.56	5.01	66.33	8.28

Ratios

Profitability Ratios

	GSM Foils	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	45.62	23.50	19.24	12.58	12.07
ROE (%)	34.53	14.86	13.57	21.11	10.43
ROA (%)	20.86	11.88	11.11	9.63	5.35
EBIT Margin (%)	11.51	18.56	11.85	14.57	8.17
Net Margin (%)	7.78	13.52	9.63	7.41	4.91
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	GSM Foils	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	83.88	8.43	4.13	22.18	3.78
EBIT Growth (%)	87.89	13.57	-13.08	39.06	7.92
Net Profit Growth (%)	95.33	9.60	-4.09	137.60	-25.36
EPS Growth (%)	77.57	10.37	-3.72	140.77	-17.07
Book Value Growth (%)	183.19	8.57	15.99	4.96	6.30

Valuation Ratios

	GSM Foils	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	7.02	19.64	31.96	16.83	19.47
Price / Book Value	2.02	2.73	4.05	3.17	1.88
Dividend Yield (%)	0.00	0.42	0.35	0.00	1.34
EV/EBITDA	5.17	12.20	21.42	8.14	9.90
Market Cap (₹ Cr)	157.39	11,041.21	9,214.34	2,909.27	7,739.88

Solvency Ratios

	GSM Foils	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	0.00	0.04	0.03	0.46	0.06
Short term debt to equity ratio	0.43	0.06	0.10	--	0.17
Current Ratio	1.65	3.04	2.95	1.39	1.06
Quick Ratio	1.14	1.97	2.14	0.58	0.60
Interest Coverage	9.18	18.33	13.41	3.00	4.91

Operating Efficiency Ratios

	GSM Foils	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	31.12	2.26	4.00	6.18	15.66
Asset Turnover	2.68	0.86	1.14	1.30	1.08
Receivable days	55.92	11.69	8.47	24.93	53.95
Inventory Days	39.68	62.20	37.21	82.39	59.87
Payable days	16.29	60.77	8.72	36.82	51.70
Cash Conversion Cycle	79.32	13.11	36.96	70.50	62.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly