Refractory Shapes Peer Comparison

NSE: REFRACTORY

₹33.20

₹1.55 (4.90%)

As on 21-Sep-2026IST

Market cap

₹69 Cr

Revenue (TTM)

₹59 Cr

P/E Ratio

14.4

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Refractory Shapes	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories
Market cap (₹ Cr)	69	8,081	7,737	2,815	1,427
Revenue (₹ Cr)	59	2,134	286	97	1,953
Net Profit (₹ Cr)	6.05	256.13	62.70	14.49	40.95
Net Margin (%)	10.11	11.68	21.76	14.86	2.09
RoE (%)	18.18	15.01	27.29	41.15	3.91
Price to Earnings	14.40	31.55	123.40	122.24	34.85
Price-To-Book	1.51	4.62	29.34	20.00	1.20

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Refractory Shapes	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories
Operating Revenue	58.77	2,104.33	199.65	97.34	1,653.03
Total Income	59.82	2,168.06	200.96	97.49	1,670.44
Total Expenditure	48.47	1,748.15	145.92	76.26	1,523.45
EBITDA	10.30	356.18	53.73	21.09	129.57
Depreciation	2.46	61.65	6.45	1.50	72.74
EBIT	7.84	294.53	47.28	19.58	56.83
Interest	0.82	1.88	0.89	0.30	14.71
Other Income	1.05	63.73	1.32	0.15	17.41
Exceptional Items	--	--	--	--	--
Profit before Tax	8.07	356.38	47.71	19.43	59.54
Provision for Tax	2.02	92.30	10.73	4.94	16.56
Profit after Tax	6.05	264.08	36.97	14.49	42.98

Liabilities (₹ Cr)

	Refractory Shapes	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories
Shareholder's Funds	45.70	1,663.89	193.70	35.20	1,107.01
Minority Interest	--	--	--	0.00	--
Non-Current Liabilities	10.37	281.70	10.11	-0.05	201.38
Current Liabilities	13.73	749.94	27.40	20.68	454.13
Total Liabilities	69.90	2,707.30	231.21	55.90	1,762.52

Assets (₹ Cr)

	Refractory Shapes	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories
Non-Current Assets	33.75	967.43	95.52	15.77	773.68
Current Assets	36.06	1,728.10	135.69	40.06	988.83
Total Assets	69.90	2,707.30	231.21	55.90	1,762.52
Total Debt*	17.06	0.00	7.08	7.43	202.35
Net Current Assets	22.32	978.16	108.28	19.38	534.71
Contingent Liabilities	--	43.71	0.09	4.41	11.68

Cashflow (₹ Cr)

	Refractory Shapes	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories
Cash From Operating Activities	1.06	177.46	38.68	4.01	28.28
Cash Flow from Investing Activities	-10.49	-17.58	-29.85	-10.58	-37.16
Cash from Financing Activities	10.14	-30.17	-4.60	6.65	-3.84
Net Cash Inflow / Outflow	0.71	129.71	4.23	0.08	-12.72

Ratios

Profitability Ratios

	Refractory Shapes	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories
ROCE (%)	16.60	23.15	26.43	46.28	5.84
ROE (%)	18.18	17.07	21.06	41.15	3.94
ROA (%)	9.95	10.58	17.72	25.95	2.55
EBIT Margin (%)	19.31	19.95	27.57	21.81	8.89
Net Margin (%)	10.11	12.18	18.40	14.86	2.57
Cash Profit Margin (%)	14.48	15.48	21.75	16.43	7.00

Growth Ratios

	Refractory Shapes	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories
Revenue Growth (%)	44.93	12.62	50.38	0.00	0.83
EBIT Growth (%)	28.34	5.36	36.03	--	-15.10
Net Profit Growth (%)	50.30	-0.17	42.37	0.00	-47.38
EPS Growth (%)	9.01	-0.17	42.37	0.00	-47.38
Book Value Growth (%)	119.24	16.28	22.12	0.00	3.26

Valuation Ratios

	Refractory Shapes	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories
Price / Earnings	22.74	36.97	65.10	0.00	14.70
Price / Book Value	3.11	5.87	12.47	0.00	1.14
Dividend Yield (%)	0.00	0.31	0.19	--	2.00
EV/EBITDA	13.68	21.87	43.68	1.09	9.54
Market Cap (₹ Cr)	142.24	9,764.30	2,406.82	0.00	1,263.41

Solvency Ratios

	Refractory Shapes	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories
Debt to Equity	0.37	0.00	0.04	0.21	0.18
Short term debt to equity ratio	0.14	--	--	0.21	0.13
Current Ratio	2.63	2.30	4.95	1.94	2.18
Quick Ratio	1.41	1.91	3.69	1.24	1.29
Interest Coverage	10.82	190.56	54.71	65.10	5.05

Operating Efficiency Ratios

	Refractory Shapes	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories
Debtors to sales (%)	21.59	22.99	25.63	19.76	21.74
Asset Turnover	0.97	0.84	0.96	1.74	0.98
Receivable days	60.99	75.37	83.11	72.13	75.56
Inventory Days	94.99	47.09	56.88	54.23	77.88
Payable days	81.29	102.85	98.72	52.53	91.59
Cash Conversion Cycle	74.70	19.62	41.27	73.83	61.85