Varyaa Creations Peer Comparison

BSE: 544168

₹26.50

₹1.00 (3.92%)

As on 04-Nov-2026IST

Market cap

₹13 Cr

Revenue (TTM)

₹31 Cr

P/E Ratio

24.5

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Varyaa Creations	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller	Thangamayil Jew
Market cap (₹ Cr)	13	20,625	17,384	15,457	13,474
Revenue (₹ Cr)	31	25,024	1,457	3,734	9,622
Net Profit (₹ Cr)	0.42	1,009.82	665.73	895.53	391.04
Net Margin (%)	--	4.03	43.76	23.47	4.06
RoE (%)	3.09	41.60	41.11	10.27	30.41
Price to Earnings	24.50	20.42	26.11	17.25	34.46
Price-To-Book	0.54	4.75	9.93	1.66	8.98

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Varyaa Creations	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller	Thangamayil Jew
Operating Revenue	31.34	16,897.32	--	2,244.60	4,910.58
Total Income	31.34	16,907.88	--	2,371.87	4,916.30
Total Expenditure	30.44	16,131.15	--	1,849.33	4,691.62
EBITDA	0.90	766.17	--	395.27	218.96
Depreciation	0.01	87.18	--	17.95	23.69
EBIT	0.89	678.99	--	377.32	195.27
Interest	0.02	186.25	--	52.03	41.07
Other Income	--	10.56	--	127.27	5.72
Exceptional Items	--	--	--	--	--
Profit before Tax	0.87	503.31	--	452.56	159.92
Provision for Tax	0.45	138.58	--	-125.14	41.21
Profit after Tax	0.42	364.73	--	577.70	118.71

Liabilities (₹ Cr)

	Varyaa Creations	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller	Thangamayil Jew
Shareholder's Funds	23.63	1,925.38	--	6,192.80	1,102.35
Minority Interest	--	--	--	--	--
Non-Current Liabilities	-0.01	407.59	--	47.26	104.25
Current Liabilities	1.89	4,556.07	--	2,153.37	1,348.62
Total Liabilities	25.52	6,929.68	--	8,412.31	2,559.22

Assets (₹ Cr)

	Varyaa Creations	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller	Thangamayil Jew
Non-Current Assets	1.72	772.84	--	1,283.74	233.93
Current Assets	23.79	6,116.20	--	7,109.69	2,321.29
Total Assets	25.52	6,929.68	--	8,412.31	2,559.22
Total Debt*	0.00	949.26	--	2,064.81	722.51
Net Current Assets	21.90	1,560.13	--	4,956.32	972.67
Contingent Liabilities	--	161.66	--	131.35	20.38

Cashflow (₹ Cr)

	Varyaa Creations	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller	Thangamayil Jew
Cash From Operating Activities	-19.50	288.73	--	-632.72	-423.98
Cash Flow from Investing Activities	-0.01	-215.07	--	2.49	-137.94
Cash from Financing Activities	19.59	-44.13	--	687.69	636.90
Net Cash Inflow / Outflow	0.09	29.53	--	57.46	74.98

Ratios

Profitability Ratios

	Varyaa Creations	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller	Thangamayil Jew
ROCE (%)	6.53	26.20	--	6.61	14.43
ROE (%)	3.09	20.90	--	13.41	14.88
ROA (%)	2.47	6.06	--	7.38	5.89
EBIT Margin (%)	2.88	4.60	--	23.28	4.58
Net Margin (%)	1.34	2.16	--	24.36	2.41
Cash Profit Margin (%)	1.38	2.67	--	26.54	2.90

Growth Ratios

	Varyaa Creations	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller	Thangamayil Jew
Revenue Growth (%)	46.47	0.65	--	270.76	28.32
EBIT Growth (%)	-77.67	8.27	--	591.25	3.17
Net Profit Growth (%)	-86.07	1.36	--	191.79	-3.68
EPS Growth (%)	-89.96	1.36	--	167.22	-12.22
Book Value Growth (%)	553.88	23.08	--	93.89	123.52

Valuation Ratios

	Varyaa Creations	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller	Thangamayil Jew
Price / Earnings	56.37	0.00	--	14.37	52.56
Price / Book Value	1.00	0.00	--	1.46	5.66
Dividend Yield (%)	0.00	--	--	0.00	0.62
EV/EBITDA	26.11	1.45	--	19.71	29.91
Market Cap (₹ Cr)	23.71	0.00	--	8,300.08	6,238.89

Solvency Ratios

	Varyaa Creations	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller	Thangamayil Jew
Debt to Equity	0.00	0.49	--	0.36	0.66
Short term debt to equity ratio	--	0.47	--	0.33	0.55
Current Ratio	12.59	1.34	--	3.30	1.72
Quick Ratio	2.93	0.05	--	0.21	0.25
Interest Coverage	54.58	3.70	--	9.70	4.89

Operating Efficiency Ratios

	Varyaa Creations	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller	Thangamayil Jew
Debtors to sales (%)	0.46	0.69	--	15.63	0.18
Asset Turnover	1.84	2.81	--	0.29	2.43
Receivable days	1.70	1.89	--	43.36	0.48
Inventory Days	153.52	109.79	--	998.52	117.73
Payable days	20.69	4.61	--	2.85	2.09
Cash Conversion Cycle	134.53	107.06	--	1,039.04	116.12

Annual
Quarterly