Varyaa Creations Peer Comparison

BSE: 544168

₹25.71

₹-1.14 (-4.25%)

As on 23-Sep-2026IST

Market cap

₹12 Cr

Revenue (TTM)

₹31 Cr

P/E Ratio

23.8

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Varyaa Creations	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Market cap (₹ Cr)	12	19,747	16,503	14,356	13,034
Revenue (₹ Cr)	31	25,024	9,622	1,363	2,681
Net Profit (₹ Cr)	0.42	1,009.82	391.04	609.68	59.43
Net Margin (%)	--	4.03	4.06	42.91	2.17
RoE (%)	3.09	41.60	30.41	--	3.25
Price to Earnings	23.77	19.55	42.20	23.55	231.43
Price-To-Book	0.52	4.55	10.99	8.71	7.93

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Varyaa Creations	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Operating Revenue	31.34	16,897.32	4,910.58	--	1,770.00
Total Income	31.34	16,907.88	4,916.30	--	1,830.20
Total Expenditure	30.44	16,131.15	4,691.62	--	1,694.48
EBITDA	0.90	766.17	218.96	--	75.52
Depreciation	0.01	87.18	23.69	--	147.49
EBIT	0.89	678.99	195.27	--	-71.97
Interest	0.02	186.25	41.07	--	208.12
Other Income	--	10.56	5.72	--	60.19
Exceptional Items	--	--	--	--	--
Profit before Tax	0.87	503.31	159.92	--	-221.84
Provision for Tax	0.45	138.58	41.21	--	--
Profit after Tax	0.42	364.73	118.71	--	-221.84

Liabilities (₹ Cr)

	Varyaa Creations	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Shareholder's Funds	23.63	1,925.38	1,102.35	--	906.77
Minority Interest	--	--	--	--	3.97
Non-Current Liabilities	-0.01	407.59	104.25	--	920.43
Current Liabilities	1.89	4,556.07	1,348.62	--	1,701.11
Total Liabilities	25.52	6,929.68	2,559.22	--	3,532.28

Assets (₹ Cr)

	Varyaa Creations	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Non-Current Assets	1.72	772.84	233.93	--	1,402.54
Current Assets	23.79	6,116.20	2,321.29	--	2,129.75
Total Assets	25.52	6,929.68	2,559.22	--	3,532.28
Total Debt*	0.00	949.26	722.51	--	1,115.17
Net Current Assets	21.90	1,560.13	972.67	--	428.63
Contingent Liabilities	--	161.66	20.38	--	--

Cashflow (₹ Cr)

	Varyaa Creations	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Cash From Operating Activities	-19.50	288.73	-423.98	--	-665.83
Cash Flow from Investing Activities	-0.01	-215.07	-137.94	--	-84.23
Cash from Financing Activities	19.59	-44.13	636.90	--	739.70
Net Cash Inflow / Outflow	0.09	29.53	74.98	--	-10.36

Ratios

Profitability Ratios

	Varyaa Creations	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
ROCE (%)	6.53	26.20	14.43	--	-0.84
ROE (%)	3.09	20.90	14.88	--	-40.94
ROA (%)	2.47	6.06	5.89	--	-7.41
EBIT Margin (%)	2.88	4.60	4.58	--	7.67
Net Margin (%)	1.34	2.16	2.41	--	-12.12
Cash Profit Margin (%)	1.38	2.67	2.90	--	-4.20

Growth Ratios

	Varyaa Creations	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Revenue Growth (%)	46.47	0.65	28.32	--	39.83
EBIT Growth (%)	-77.67	8.27	3.17	--	49.07
Net Profit Growth (%)	-86.07	1.36	-3.68	--	-55.96
EPS Growth (%)	-89.96	1.36	-12.22	--	19.67
Book Value Growth (%)	553.88	23.08	123.52	--	170.12

Valuation Ratios

	Varyaa Creations	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Price / Earnings	56.37	0.00	52.56	--	0.00
Price / Book Value	1.00	0.00	5.66	--	0.00
Dividend Yield (%)	0.00	--	0.62	--	--
EV/EBITDA	26.11	1.45	29.91	--	7.06
Market Cap (₹ Cr)	23.71	0.00	6,238.89	--	0.00

Solvency Ratios

	Varyaa Creations	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Debt to Equity	0.00	0.49	0.66	--	1.36
Short term debt to equity ratio	--	0.47	0.55	--	0.58
Current Ratio	12.59	1.34	1.72	--	1.25
Quick Ratio	2.93	0.05	0.25	--	0.28
Interest Coverage	54.58	3.70	4.89	--	-0.07

Operating Efficiency Ratios

	Varyaa Creations	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Debtors to sales (%)	0.46	0.69	0.18	--	0.32
Asset Turnover	1.84	2.81	2.43	--	0.59
Receivable days	1.70	1.89	0.48	--	0.82
Inventory Days	153.52	109.79	117.73	--	272.59
Payable days	20.69	4.61	2.09	--	63.38
Cash Conversion Cycle	134.53	107.06	116.12	--	210.04

Annual
Quarterly