Varyaa Creations Peer Comparison

BSE: 544168

₹25.37

₹-1.23 (-4.62%)

As on 26-Aug-2026IST

Market cap

₹12 Cr

Revenue (TTM)

₹31 Cr

P/E Ratio

23.5

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Varyaa Creations	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Market cap (₹ Cr)	12	16,907	14,665	12,575	12,141
Revenue (₹ Cr)	31	9,622	1,363	7,176	2,681
Net Profit (₹ Cr)	0.42	391.04	609.68	343.14	59.43
Net Margin (%)	--	4.06	42.91	4.76	2.17
RoE (%)	3.09	30.41	--	29.98	3.25
Price to Earnings	23.46	43.24	24.05	37.54	215.57
Price-To-Book	0.51	11.26	8.89	9.65	7.39

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Varyaa Creations	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Operating Revenue	31.34	4,910.58	--	3,548.02	1,770.00
Total Income	31.34	4,916.30	--	3,580.98	1,830.20
Total Expenditure	30.44	4,691.62	--	3,350.66	1,694.48
EBITDA	0.90	218.96	--	197.36	75.52
Depreciation	0.01	23.69	--	10.74	147.49
EBIT	0.89	195.27	--	186.62	-71.97
Interest	0.02	41.07	--	45.36	208.12
Other Income	--	5.72	--	32.96	60.19
Exceptional Items	--	--	--	--	--
Profit before Tax	0.87	159.92	--	174.22	-221.84
Provision for Tax	0.45	41.21	--	41.56	--
Profit after Tax	0.42	118.71	--	132.66	-221.84

Liabilities (₹ Cr)

	Varyaa Creations	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Shareholder's Funds	23.63	1,102.35	--	683.80	906.77
Minority Interest	--	--	--	--	3.97
Non-Current Liabilities	-0.01	104.25	--	38.80	920.43
Current Liabilities	1.89	1,348.62	--	634.24	1,701.11
Total Liabilities	25.52	2,559.22	--	1,356.84	3,532.28

Assets (₹ Cr)

	Varyaa Creations	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Non-Current Assets	1.72	233.93	--	305.72	1,402.54
Current Assets	23.79	2,321.29	--	1,051.12	2,129.75
Total Assets	25.52	2,559.22	--	1,356.84	3,532.28
Total Debt*	0.00	722.51	--	604.85	1,115.17
Net Current Assets	21.90	972.67	--	416.88	428.63
Contingent Liabilities	--	20.38	--	14.71	--

Cashflow (₹ Cr)

	Varyaa Creations	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Cash From Operating Activities	-19.50	-423.98	--	-273.19	-665.83
Cash Flow from Investing Activities	-0.01	-137.94	--	-156.91	-84.23
Cash from Financing Activities	19.59	636.90	--	426.98	739.70
Net Cash Inflow / Outflow	0.09	74.98	--	-3.13	-10.36

Ratios

Profitability Ratios

	Varyaa Creations	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
ROCE (%)	6.53	14.43	--	23.72	-0.84
ROE (%)	3.09	14.88	--	28.93	-40.94
ROA (%)	2.47	5.89	--	13.66	-7.41
EBIT Margin (%)	2.88	4.58	--	6.49	7.67
Net Margin (%)	1.34	2.41	--	3.70	-12.12
Cash Profit Margin (%)	1.38	2.90	--	4.04	-4.20

Growth Ratios

	Varyaa Creations	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Revenue Growth (%)	46.47	28.32	--	103.27	39.83
EBIT Growth (%)	-77.67	3.17	--	182.70	49.07
Net Profit Growth (%)	-86.07	-3.68	--	227.70	-55.96
EPS Growth (%)	-89.96	-12.22	--	195.70	19.67
Book Value Growth (%)	553.88	123.52	--	184.20	170.12

Valuation Ratios

	Varyaa Creations	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Price / Earnings	56.37	52.56	--	35.40	0.00
Price / Book Value	1.00	5.66	--	6.92	0.00
Dividend Yield (%)	0.00	0.62	--	0.00	--
EV/EBITDA	26.11	29.91	--	22.26	7.06
Market Cap (₹ Cr)	23.71	6,238.89	--	4,696.51	0.00

Solvency Ratios

	Varyaa Creations	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Debt to Equity	0.00	0.66	--	0.89	1.36
Short term debt to equity ratio	--	0.55	--	0.85	0.58
Current Ratio	12.59	1.72	--	1.66	1.25
Quick Ratio	2.93	0.25	--	1.03	0.28
Interest Coverage	54.58	4.89	--	4.84	-0.07

Operating Efficiency Ratios

	Varyaa Creations	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Debtors to sales (%)	0.46	0.18	--	12.74	0.32
Asset Turnover	1.84	2.43	--	3.65	0.59
Receivable days	1.70	0.48	--	28.51	0.82
Inventory Days	153.52	117.73	--	34.10	272.59
Payable days	20.69	2.09	--	1.68	63.38
Cash Conversion Cycle	134.53	116.12	--	60.94	210.04

Annual
Quarterly