Varyaa Creations Peer Comparison

BSE: 544168

₹26.40

₹-0.60 (-2.22%)

As on 08-Oct-2026IST

Market cap

₹13 Cr

Revenue (TTM)

₹31 Cr

P/E Ratio

24.4

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Varyaa Creations	Lalithaa Jewellery Mart	Thangamayil Jew	PC Jeweller	Sky Gold And Diamonds
Market cap (₹ Cr)	13	20,306	15,088	14,192	14,994
Revenue (₹ Cr)	31	25,024	9,622	3,505	7,176
Net Profit (₹ Cr)	0.42	1,009.82	391.04	774.41	343.14
Net Margin (%)	--	4.03	4.06	21.39	4.76
RoE (%)	3.09	41.60	30.41	10.06	29.98
Price to Earnings	24.41	20.11	38.58	18.32	44.76
Price-To-Book	0.54	4.68	10.05	1.59	11.57

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Varyaa Creations	Lalithaa Jewellery Mart	Thangamayil Jew	PC Jeweller	Sky Gold And Diamonds
Operating Revenue	31.34	16,897.32	4,910.58	2,244.60	3,548.02
Total Income	31.34	16,907.88	4,916.30	2,371.87	3,580.98
Total Expenditure	30.44	16,131.15	4,691.62	1,849.33	3,350.66
EBITDA	0.90	766.17	218.96	395.27	197.36
Depreciation	0.01	87.18	23.69	17.95	10.74
EBIT	0.89	678.99	195.27	377.32	186.62
Interest	0.02	186.25	41.07	52.03	45.36
Other Income	--	10.56	5.72	127.27	32.96
Exceptional Items	--	--	--	--	--
Profit before Tax	0.87	503.31	159.92	452.56	174.22
Provision for Tax	0.45	138.58	41.21	-125.14	41.56
Profit after Tax	0.42	364.73	118.71	577.70	132.66

Liabilities (₹ Cr)

	Varyaa Creations	Lalithaa Jewellery Mart	Thangamayil Jew	PC Jeweller	Sky Gold And Diamonds
Shareholder's Funds	23.63	1,925.38	1,102.35	6,192.80	683.80
Minority Interest	--	--	--	--	--
Non-Current Liabilities	-0.01	407.59	104.25	47.26	38.80
Current Liabilities	1.89	4,556.07	1,348.62	2,153.37	634.24
Total Liabilities	25.52	6,929.68	2,559.22	8,412.31	1,356.84

Assets (₹ Cr)

	Varyaa Creations	Lalithaa Jewellery Mart	Thangamayil Jew	PC Jeweller	Sky Gold And Diamonds
Non-Current Assets	1.72	772.84	233.93	1,283.74	305.72
Current Assets	23.79	6,116.20	2,321.29	7,109.69	1,051.12
Total Assets	25.52	6,929.68	2,559.22	8,412.31	1,356.84
Total Debt*	0.00	949.26	722.51	2,064.81	604.85
Net Current Assets	21.90	1,560.13	972.67	4,956.32	416.88
Contingent Liabilities	--	161.66	20.38	131.35	14.71

Cashflow (₹ Cr)

	Varyaa Creations	Lalithaa Jewellery Mart	Thangamayil Jew	PC Jeweller	Sky Gold And Diamonds
Cash From Operating Activities	-19.50	288.73	-423.98	-632.72	-272.20
Cash Flow from Investing Activities	-0.01	-215.07	-137.94	2.49	-156.91
Cash from Financing Activities	19.59	-44.13	636.90	687.69	425.99
Net Cash Inflow / Outflow	0.09	29.53	74.98	57.46	-3.13

Ratios

Profitability Ratios

	Varyaa Creations	Lalithaa Jewellery Mart	Thangamayil Jew	PC Jeweller	Sky Gold And Diamonds
ROCE (%)	6.53	26.20	14.43	6.61	23.72
ROE (%)	3.09	20.90	14.88	13.41	28.93
ROA (%)	2.47	6.06	5.89	7.38	13.66
EBIT Margin (%)	2.88	4.60	4.58	23.28	6.49
Net Margin (%)	1.34	2.16	2.41	24.36	3.70
Cash Profit Margin (%)	1.38	2.67	2.90	26.54	4.04

Growth Ratios

	Varyaa Creations	Lalithaa Jewellery Mart	Thangamayil Jew	PC Jeweller	Sky Gold And Diamonds
Revenue Growth (%)	46.47	0.65	28.32	270.76	103.27
EBIT Growth (%)	-77.67	8.27	3.17	591.25	182.70
Net Profit Growth (%)	-86.07	1.36	-3.68	191.79	227.70
EPS Growth (%)	-89.96	1.36	-12.22	167.22	195.70
Book Value Growth (%)	553.88	23.08	123.52	93.89	184.20

Valuation Ratios

	Varyaa Creations	Lalithaa Jewellery Mart	Thangamayil Jew	PC Jeweller	Sky Gold And Diamonds
Price / Earnings	56.37	0.00	52.56	14.37	35.40
Price / Book Value	1.00	0.00	5.66	1.46	6.92
Dividend Yield (%)	0.00	--	0.62	0.00	0.00
EV/EBITDA	26.11	1.45	29.91	19.71	22.26
Market Cap (₹ Cr)	23.71	0.00	6,238.89	8,300.08	4,696.51

Solvency Ratios

	Varyaa Creations	Lalithaa Jewellery Mart	Thangamayil Jew	PC Jeweller	Sky Gold And Diamonds
Debt to Equity	0.00	0.49	0.66	0.36	0.89
Short term debt to equity ratio	--	0.47	0.55	0.33	0.85
Current Ratio	12.59	1.34	1.72	3.30	1.66
Quick Ratio	2.93	0.05	0.25	0.21	1.03
Interest Coverage	54.58	3.70	4.89	9.70	4.84

Operating Efficiency Ratios

	Varyaa Creations	Lalithaa Jewellery Mart	Thangamayil Jew	PC Jeweller	Sky Gold And Diamonds
Debtors to sales (%)	0.46	0.69	0.18	15.63	12.74
Asset Turnover	1.84	2.81	2.43	0.29	3.65
Receivable days	1.70	1.89	0.48	43.36	28.51
Inventory Days	153.52	109.79	117.73	998.52	34.10
Payable days	20.69	4.61	2.09	2.85	1.68
Cash Conversion Cycle	134.53	107.06	116.12	1,039.04	60.94

Annual
Quarterly