Grill Splendour Services Financials
NSE: BIRDYS
₹86.20
₹0.00 (0.00%)As on 02-Sep-2026 11:31IST
Market cap
₹60 Cr
Revenue (TTM)
₹10 Cr
P/E Ratio
--
P/B Ratio
3
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
10.26
|
13.47
|
15.29
|
11.50
|
8.25
|
--
|
|
|
|
|
|
|
Total Income
|
10.31
|
13.49
|
15.32
|
11.52
|
8.25
|
--
|
|
|
|
|
|
|
Total Expenditure
|
15.51
|
12.75
|
12.41
|
11.26
|
8.13
|
--
|
|
|
|
|
|
|
EBITDA
|
-5.25
|
0.71
|
2.88
|
0.25
|
0.12
|
--
|
|
|
|
|
|
|
Depreciation
|
0.48
|
0.20
|
0.16
|
0.12
|
0.06
|
--
|
|
|
|
|
|
|
EBIT
|
-5.73
|
0.51
|
2.72
|
0.13
|
0.06
|
--
|
|
|
|
|
|
|
Interest
|
0.41
|
0.76
|
0.23
|
0.11
|
0.10
|
--
|
|
|
|
|
|
|
Other Income
|
0.05
|
0.02
|
0.02
|
0.02
|
0.01
|
--
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
-6.09
|
-0.23
|
2.51
|
0.03
|
-0.04
|
--
|
|
|
|
|
|
|
Provision for Tax
|
-1.34
|
0.01
|
0.52
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit after Tax
|
-4.75
|
-0.24
|
1.99
|
0.03
|
-0.04
|
--
|
|
|
|
|
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
23.10
|
4.10
|
2.01
|
0.02
|
-0.02
|
--
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
1.66
|
3.09
|
2.20
|
1.38
|
0.79
|
--
|
|
|
|
|
|
|
Current Liabilities
|
3.22
|
14.93
|
3.35
|
1.51
|
1.89
|
--
|
|
|
|
|
|
|
Total Liabilities
|
29.41
|
22.19
|
7.64
|
2.91
|
2.66
|
--
|
|
|
|
|
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
22.26
|
18.28
|
4.31
|
1.62
|
1.36
|
--
|
|
|
|
|
|
|
Current Assets
|
5.72
|
3.83
|
3.25
|
1.28
|
1.30
|
--
|
|
|
|
|
|
|
Total Assets
|
29.41
|
22.19
|
7.64
|
2.91
|
2.66
|
--
|
|
|
|
|
|
|
Total Debt*
|
3.63
|
15.49
|
3.00
|
1.35
|
0.97
|
--
|
|
|
|
|
|
|
Net Current Assets
|
2.50
|
-11.10
|
-0.10
|
-0.22
|
-0.59
|
--
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-3.42
|
-0.12
|
2.35
|
0.03
|
0.32
|
--
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
-5.75
|
-15.65
|
-2.91
|
-0.29
|
-0.74
|
--
|
|
|
|
|
|
|
Cash from Financing Activities
|
11.42
|
15.52
|
1.47
|
0.26
|
0.40
|
--
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
2.25
|
-0.24
|
0.91
|
0.00
|
-0.02
|
--
|
|
|
|
|
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-9.12
|
-0.62
|
13.19
|
0.23
|
-0.24
|
--
|
|
|
|
|
|
|
Cash EPS (₹)
|
-8.20
|
-0.09
|
14.27
|
1.03
|
0.19
|
--
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
30.38
|
10.68
|
13.30
|
0.11
|
-0.12
|
--
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
-6.57
|
-0.31
|
2,350.10
|
26.90
|
315.70
|
--
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
-17.87
|
-3.73
|
1,721.50
|
-383.30
|
-418.00
|
--
|
|
|
|
|
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-24.52
|
4.32
|
86.08
|
12.36
|
6.54
|
--
|
|
|
|
|
|
|
ROE (%)
|
-47.70
|
-7.78
|
196.66
|
--
|
--
|
--
|
|
|
|
|
|
|
ROA (%)
|
-18.96
|
-1.60
|
38.05
|
1.24
|
-1.36
|
--
|
|
|
|
|
|
|
EBIT Margin (%)
|
-55.87
|
3.79
|
17.78
|
1.09
|
0.68
|
--
|
|
|
|
|
|
|
Net Margin (%)
|
-46.06
|
-1.76
|
13.00
|
0.30
|
-0.44
|
--
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
-41.64
|
-0.25
|
14.09
|
1.35
|
0.34
|
--
|
|
|
|
|
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-23.81
|
-11.95
|
32.93
|
39.53
|
--
|
--
|
|
|
|
|
|
|
EBIT Growth (%)
|
-1,224.19
|
-81.26
|
2,068.98
|
125.13
|
--
|
--
|
|
|
|
|
|
|
Net Profit Growth (%)
|
-1,899.79
|
-111.93
|
5,654.62
|
195.32
|
--
|
--
|
|
|
|
|
|
|
EPS Growth (%)
|
-1,372.76
|
-104.70
|
5,654.63
|
195.32
|
--
|
--
|
|
|
|
|
|
|
Book Value Growth (%)
|
286.24
|
103.98
|
11,781.66
|
195.48
|
--
|
--
|
|
|
|
|
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Price / Book Value
|
3.25
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
-10.00
|
25.28
|
0.70
|
4.84
|
7.16
|
--
|
|
|
|
|
|
|
Close Price (₹)
|
98.65
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
High Price (₹)
|
133.70
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Low Price (₹)
|
57.25
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
51.38
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.23
|
3.78
|
1.50
|
79.60
|
-54.98
|
--
|
|
|
|
|
|
|
Short term debt to equity ratio
|
0.01
|
0.11
|
0.39
|
4.39
|
-12.18
|
--
|
|
|
|
|
|
|
Current Ratio
|
1.77
|
0.26
|
0.97
|
0.85
|
0.69
|
--
|
|
|
|
|
|
|
Quick Ratio
|
1.71
|
0.24
|
0.91
|
0.69
|
0.54
|
--
|
|
|
|
|
|
|
Interest Coverage
|
-13.78
|
0.70
|
11.90
|
1.32
|
0.63
|
--
|
|
|
|
|
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.99
|
6.18
|
4.34
|
1.05
|
1.39
|
--
|
|
|
|
|
|
|
Asset Turnover
|
0.41
|
0.91
|
2.92
|
4.13
|
3.10
|
--
|
|
|
|
|
|
|
Receivable days
|
51.30
|
20.29
|
9.37
|
3.72
|
5.06
|
--
|
|
|
|
|
|
|
Inventory Days
|
6.98
|
5.29
|
5.27
|
8.27
|
12.39
|
--
|
|
|
|
|
|
|
Payable days
|
174.50
|
175.88
|
118.58
|
91.46
|
134.18
|
--
|
|
|
|
|
|
|
Cash Conversion Cycle
|
-116.22
|
-150.30
|
-103.95
|
-79.46
|
-116.73
|
--
|
|
|
|
|
|
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
