Market cap
₹323 Cr
Revenue (TTM)
₹122 Cr
P/E Ratio
25.4
P/B Ratio
3.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 72.21 | -- | -- |
| EBIT | -- | -- | 28.43 | -- | -- |
| Net Profit | -- | -- | 13.52 | -- | -- |
| EPS | -- | -- | 3.73 | -- | -- |
| Book Value | -- | -- | 15.31 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| -- | -- | 18.19 | 24.39 | -- |
| Net Margin
| -- | -- | 9.83 | 15.02 | -- |
| Return on equity
| -- | -- | 15.56 | 14.76 | -- |
| Return on Capital
| -- | -- | 15.90 | 14.71 | -- |
| Return on Assets
| -- | -- | 7.11 | 7.79 | -- |
| Debt to Equity (x)
| -- | -- | 1.08 | 0.63 | -- |
Profitability
ROCE
15.90
Lower than Peers by 3.58
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
15.90
|
14.71
|
--
|
--
|
--
|
|
Peer Median
|
19.48
|
22.33
|
13.81
|
16.50
|
--
|
ROE
15.56
Higher than Peers by 0.66
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
15.56
|
14.76
|
--
|
--
|
--
|
|
Peer Median
|
14.91
|
19.32
|
10.33
|
12.07
|
--
|
ROA
7.11
Lower than Peers by 0.68
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
7.11
|
7.79
|
--
|
--
|
--
|
|
Peer Median
|
7.79
|
7.28
|
4.17
|
5.63
|
--
|
EBIT Margin
18.19
Lower than Peers by 5.21
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
18.19
|
24.39
|
--
|
--
|
--
|
|
Peer Median
|
23.40
|
17.07
|
7.26
|
9.03
|
--
|
Net Margin
9.83
Higher than Peers by 5.05
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
9.83
|
15.02
|
--
|
--
|
--
|
|
Peer Median
|
4.78
|
5.41
|
2.63
|
3.70
|
--
|
Cash Profit Margin
16.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
16.00
|
18.41
|
--
|
--
|
--
|
|
Peer Median
|
--
|
0.00
|
--
|
--
|
--
|
Revenue Growth
72.21
Higher than Peers by 49.42
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
72.21
|
--
|
--
|
--
|
--
|
|
Peer Median
|
22.79
|
51.58
|
35.58
|
78.77
|
--
|
EBIT Growth
28.43
Lower than Peers by 27.21
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
28.43
|
--
|
--
|
--
|
--
|
|
Peer Median
|
55.64
|
115.78
|
43.37
|
2,196.27
|
--
|
Net Profit Growth
13.52
Lower than Peers by 64.69
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
13.52
|
--
|
--
|
--
|
--
|
|
Peer Median
|
78.21
|
688.03
|
59.83
|
490.49
|
--
|
EPS Growth
3.73
Lower than Peers by 66.25
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
3.73
|
--
|
--
|
--
|
--
|
|
Peer Median
|
69.97
|
--
|
158.33
|
490.92
|
--
|
Book Value Growth
15.31
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
15.31
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.08
Higher than Peers by 0.72
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
1.08
|
0.63
|
--
|
--
|
--
|
|
Peer Median
|
0.36
|
0.54
|
0.48
|
0.65
|
--
|
Short term debt to equity ratio
0.41
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
0.41
|
0.27
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.36
Lower than Peers by 0.33
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
1.36
|
1.69
|
--
|
--
|
--
|
|
Peer Median
|
1.69
|
1.35
|
1.41
|
1.34
|
--
|
Quick Ratio
0.76
Lower than Peers by 1.88
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
0.76
|
1.04
|
--
|
--
|
--
|
|
Peer Median
|
2.64
|
3.25
|
0.92
|
0.90
|
--
|
Interest Coverage
3.75
Lower than Peers by 1.72
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
3.75
|
6.13
|
--
|
--
|
--
|
|
Peer Median
|
5.47
|
4.50
|
2.38
|
2.59
|
--
|
Operating Efficiency
Debtors to sales
20.07
Lower than Peers by 10.72
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
20.07
|
16.78
|
--
|
--
|
--
|
|
Peer Median
|
30.79
|
34.38
|
26.18
|
27.66
|
--
|
Asset Turnover
0.72
Lower than Peers by 0.62
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
0.72
|
0.52
|
--
|
--
|
--
|
|
Peer Median
|
1.34
|
1.50
|
1.48
|
1.58
|
--
|
Receivable days
54.42
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
54.42
|
61.24
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
104.08
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
104.08
|
142.27
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
87.06
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
87.06
|
114.62
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
71.43
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
71.43
|
88.89
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
18.08
Lower than Peers by 15.16
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
18.08
|
31.53
|
--
|
--
|
--
|
|
Peer Median
|
33.24
|
38.45
|
19.40
|
28.71
|
--
|
Price / Book Value
2.40
Lower than Peers by 2.21
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
2.40
|
4.65
|
--
|
--
|
--
|
|
Peer Median
|
4.61
|
7.01
|
2.88
|
2.13
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
9.43
Lower than Peers by 17.45
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
9.43
|
18.79
|
--
|
--
|
--
|
|
Peer Median
|
26.88
|
29.18
|
19.31
|
18.98
|
--
|
Market Cap
200
Lower than Peers by 332
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thaai Casting
|
200
|
336
|
--
|
--
|
--
|
|
Peer Median
|
532
|
324
|
161
|
94
|
--
|