Borosil Scientific Peer Comparison
NSE: BOROSCI | BSE: 544184
₹122.60
As on 31-Aug-2026 15:24IST
Market cap
₹1,100 Cr
Revenue (TTM)
₹478 Cr
P/E Ratio
25.5
P/B Ratio
2.5
Div. Yield
0 %
| Borosil Scientific | Haldyn Glass | Time Technoplast | EPL | AGI Greenpac | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,100 | 752 | 9,263 | 8,402 | 5,065 |
Revenue (₹ Cr) |
478 | 487 | 6,445 | 5,043 | 2,763 |
Net Profit (₹ Cr) |
43.15 | 24.29 | 497.92 | 391.20 | 362.16 |
Net Margin (%) |
8.85 | 4.89 | 7.71 | 7.70 | 12.78 |
RoE (%) |
10.51 | 13.67 | 13.74 | 15.00 | 15.83 |
Price to Earnings |
25.49 | 25.37 | 18.91 | 21.68 | 13.99 |
Price-To-Book |
2.53 | 3.09 | 2.20 | 2.87 | 2.24 |
Income Statement (₹ Cr)
| Borosil Scientific | Haldyn Glass | Time Technoplast | EPL | AGI Greenpac | |
|---|---|---|---|---|---|
|
Operating Revenue
|
438.42 | 487.34 | 6,445.26 | 5,043.10 | 2,762.93 |
|
Total Income
|
448.34 | 497.08 | 6,454.62 | 5,082.10 | 2,833.50 |
|
Total Expenditure
|
366.18 | 419.52 | 5,523.63 | 4,043.10 | 2,134.58 |
|
EBITDA
|
72.24 | 67.82 | 921.63 | 1,000.00 | 628.35 |
|
Depreciation
|
17.50 | 30.23 | 189.69 | 404.80 | 175.09 |
|
EBIT
|
54.74 | 37.59 | 731.94 | 595.20 | 453.26 |
|
Interest
|
0.34 | 12.62 | 74.84 | 115.70 | 40.78 |
|
Other Income
|
9.92 | 9.74 | 9.36 | 39.00 | 70.57 |
|
Exceptional Items
|
-1.92 | -1.83 | 0.00 | -28.20 | -5.09 |
|
Profit before Tax
|
62.40 | 32.88 | 666.46 | 490.30 | 477.96 |
|
Provision for Tax
|
16.28 | 8.58 | 168.54 | 99.10 | 115.02 |
|
Profit after Tax
|
46.11 | 24.29 | 497.92 | 391.20 | 362.94 |
Liabilities (₹ Cr)
| Borosil Scientific | Haldyn Glass | Time Technoplast | EPL | AGI Greenpac | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
461.79 | 234.25 | 4,088.30 | 2,857.70 | 2,407.87 |
|
Minority Interest
|
0.00 | 0.00 | -8.08 | -5.60 | 0.00 |
|
Non-Current Liabilities
|
9.98 | 95.31 | 391.51 | 677.10 | 410.69 |
|
Current Liabilities
|
77.46 | 172.32 | 1,080.92 | 1,356.30 | 734.20 |
|
Total Liabilities
|
-- | 489.56 | 4,398.75 | 4,594.80 | -- |
Assets (₹ Cr)
| Borosil Scientific | Haldyn Glass | Time Technoplast | EPL | AGI Greenpac | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
224.08 | 310.57 | 1,567.29 | 2,384.10 | 2,231.39 |
|
Current Assets
|
319.71 | 174.09 | 3,791.99 | 2,119.10 | 1,100.97 |
|
Total Assets
|
-- | 489.56 | 4,398.75 | 4,594.80 | -- |
|
Total Debt*
|
-- | 126.86 | 646.51 | 672.70 | -- |
|
Net Current Assets
|
242.25 | 1.77 | 2,711.07 | 762.80 | 366.77 |
|
Contingent Liabilities
|
-- | 5.27 | 31.96 | 71.30 | -- |
Cashflow (₹ Cr)
| Borosil Scientific | Haldyn Glass | Time Technoplast | EPL | AGI Greenpac | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 44.59 | 430.52 | 795.10 | -- |
|
Cash Flow from Investing Activities
|
-- | -33.59 | -146.60 | -375.80 | -- |
|
Cash from Financing Activities
|
-- | -10.46 | -248.73 | -431.20 | -- |
|
Net Cash Inflow / Outflow
|
-- | 0.53 | 35.19 | -11.90 | -- |
Ratios
Profitability Ratios
| Borosil Scientific | Haldyn Glass | Time Technoplast | EPL | AGI Greenpac | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 11.75 | 18.16 | 18.08 | -- |
|
ROE (%)
|
10.66 | 13.67 | 13.74 | 15.00 | 15.86 |
|
ROA (%)
|
8.79 | 4.90 | 9.92 | 8.79 | 10.30 |
|
EBIT Margin (%)
|
12.48 | 7.71 | 11.36 | 11.80 | 16.41 |
|
Net Margin (%)
|
10.29 | 4.89 | 7.71 | 7.70 | 12.81 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Borosil Scientific | Haldyn Glass | Time Technoplast | EPL | AGI Greenpac | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.07 | 18.93 | 15.51 | 16.91 | 4.26 |
|
EBIT Growth (%)
|
41.74 | 34.25 | 15.82 | 12.68 | 2.19 |
|
Net Profit Growth (%)
|
58.99 | 72.48 | 21.29 | -1.46 | 4.28 |
|
EPS Growth (%)
|
41.40 | 63.10 | -43.07 | 2.88 | 5.38 |
|
Book Value Growth (%)
|
-- | 7.92 | 13.42 | 13.19 | -- |
Valuation Ratios
| Borosil Scientific | Haldyn Glass | Time Technoplast | EPL | AGI Greenpac | |
|---|---|---|---|---|---|
|
Price / Earnings
|
23.31 | 23.95 | 18.38 | 19.63 | 13.66 |
|
Price / Book Value
|
2.42 | 3.06 | 2.18 | 2.75 | 2.22 |
|
Dividend Yield (%)
|
0.00 | 0.50 | 0.81 | 0.99 | 0.90 |
|
EV/EBITDA
|
13.86 | 12.51 | 10.48 | 8.57 | 8.22 |
|
Market Cap (₹ Cr)
|
-- | 474.02 | 9,477.79 | 6,458.57 | -- |
Solvency Ratios
| Borosil Scientific | Haldyn Glass | Time Technoplast | EPL | AGI Greenpac | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.27 | 0.04 | 0.13 | 0.06 |
|
Short term debt to equity ratio
|
-- | 0.16 | 0.16 | 0.08 | -- |
|
Current Ratio
|
4.13 | 1.01 | 3.51 | 1.56 | 1.50 |
|
Quick Ratio
|
2.90 | 0.62 | 2.28 | 0.88 | 0.88 |
|
Interest Coverage
|
182.92 | 3.60 | 9.91 | 5.24 | 12.72 |
Operating Efficiency Ratios
| Borosil Scientific | Haldyn Glass | Time Technoplast | EPL | AGI Greenpac | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.39 | 14.95 | 22.54 | 17.27 | 14.27 |
|
Asset Turnover
|
0.84 | 0.98 | 1.28 | 1.13 | 0.78 |
|
Receivable days
|
-- | 62.15 | 75.06 | 60.19 | -- |
|
Inventory Days
|
-- | 55.12 | 73.53 | 59.38 | -- |
|
Payable days
|
-- | 192.40 | 42.03 | 119.25 | -- |
|
Cash Conversion Cycle
|
-- | -75.12 | 106.55 | 0.32 | -- |