Deepak Chemtex Peer Comparison

BSE: 544036

₹80.05

₹-0.95 (-1.17%)

As on 22-Sep-2026 12:00IST

Market cap

₹88 Cr

Revenue (TTM)

₹79 Cr

P/E Ratio

10.7

P/B Ratio

1.6

Div. Yield

0 %

Edit

	Deepak Chemtex	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Market cap (₹ Cr)	88	10,000	4,681	3,534	2,528
Revenue (₹ Cr)	79	9,922	939	950	2,267
Net Profit (₹ Cr)	12.51	53.80	57.67	5,700.75	68.67
Net Margin (%)	15.26	0.54	6.13	413.96	2.97
RoE (%)	25.76	3.01	13.23	19.46	6.03
Price to Earnings	10.67	138.12	81.17	0.60	36.81
Price-To-Book	1.60	2.77	9.75	0.52	2.13

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Deepak Chemtex	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Operating Revenue	79.45	3,345.60	675.64	740.03	1,748.43
Total Income	81.95	3,379.00	677.51	854.90	1,756.72
Total Expenditure	62.88	2,962.20	558.11	793.95	1,586.07
EBITDA	16.57	383.40	117.53	-53.93	162.36
Depreciation	2.15	166.20	50.06	44.53	68.51
EBIT	14.42	217.20	67.46	-98.46	93.84
Interest	0.20	50.60	60.32	127.10	81.58
Other Income	2.51	33.40	1.87	114.87	8.29
Exceptional Items	--	-103.60	--	--	-1.25
Profit before Tax	16.72	99.30	9.02	262.48	19.31
Provision for Tax	4.21	39.00	2.91	-2.26	0.81
Profit after Tax	12.51	60.30	6.11	264.74	18.50

Liabilities (₹ Cr)

	Deepak Chemtex	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Shareholder's Funds	55.16	3,392.40	419.69	3,246.63	1,104.85
Minority Interest	0.11	598.20	--	0.00	--
Non-Current Liabilities	0.43	2,987.51	352.29	1,213.28	467.56
Current Liabilities	14.16	3,062.33	322.17	243.45	766.58
Total Liabilities	70.47	10,040.44	1,094.15	4,725.22	2,339.32

Assets (₹ Cr)

	Deepak Chemtex	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Non-Current Assets	23.22	3,556.11	645.19	4,012.84	1,441.36
Current Assets	46.64	6,484.33	448.96	685.54	897.67
Total Assets	70.47	10,040.44	1,094.15	4,725.22	2,339.32
Total Debt*	0.89	2,084.70	567.81	1,122.95	905.97
Net Current Assets	32.48	3,422.00	126.79	442.09	131.08
Contingent Liabilities	0.16	200.50	55.48	1,493.81	54.78

Cashflow (₹ Cr)

	Deepak Chemtex	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Cash From Operating Activities	-3.48	71.30	-40.85	-341.93	113.78
Cash Flow from Investing Activities	-16.44	-1,582.90	-8.75	-842.32	-37.01
Cash from Financing Activities	5.84	2,596.10	58.10	1,193.74	-73.46
Net Cash Inflow / Outflow	-14.08	1,084.50	8.50	9.49	3.32

Ratios

Profitability Ratios

	Deepak Chemtex	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
ROCE (%)	34.01	4.24	7.54	10.72	5.06
ROE (%)	25.76	2.67	1.71	9.06	1.69
ROA (%)	20.72	0.95	0.58	6.58	0.80
EBIT Margin (%)	24.01	12.46	17.67	8.24	9.76
Net Margin (%)	15.26	1.78	0.90	30.97	1.05
Cash Profit Margin (%)	18.45	6.77	8.22	41.79	4.96

Growth Ratios

	Deepak Chemtex	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Revenue Growth (%)	60.97	31.78	13.83	4.43	25.37
EBIT Growth (%)	106.77	24.24	11.37	366.52	42.84
Net Profit Growth (%)	109.44	-83.13	-89.46	59.26	186.01
EPS Growth (%)	109.44	-86.21	-90.04	48.40	185.65
Book Value Growth (%)	31.47	194.04	42.41	10.13	2.17

Valuation Ratios

	Deepak Chemtex	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Price / Earnings	9.50	139.24	338.83	13.13	39.85
Price / Book Value	2.15	2.31	4.93	1.13	0.67
Dividend Yield (%)	0.00	0.45	0.03	0.00	0.00
EV/EBITDA	5.98	20.05	21.84	75.21	9.42
Market Cap (₹ Cr)	118.85	7,783.20	2,068.61	3,475.16	737.31

Solvency Ratios

	Deepak Chemtex	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debt to Equity	0.02	0.62	1.35	0.37	0.82
Short term debt to equity ratio	0.00	0.11	0.53	0.00	0.35
Current Ratio	3.29	2.12	1.39	2.82	1.17
Quick Ratio	2.50	1.30	0.57	2.19	0.73
Interest Coverage	83.30	2.96	1.15	3.07	1.24

Operating Efficiency Ratios

	Deepak Chemtex	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debtors to sales (%)	25.38	36.62	19.83	14.68	22.82
Asset Turnover	1.32	0.53	0.65	0.18	0.76
Receivable days	79.27	98.75	67.79	48.19	81.07
Inventory Days	40.84	160.34	106.54	68.40	62.85
Payable days	41.77	196.09	52.82	216.35	88.92
Cash Conversion Cycle	78.35	63.01	121.52	-99.76	55.00