Rox Hi-Tech Peer Comparison

NSE: ROXHITECH

₹51.25

₹0.35 (0.69%)

As on 28-Aug-2026IST

Market cap

₹123 Cr

Revenue (TTM)

₹187 Cr

P/E Ratio

7

P/B Ratio

1.1

Div. Yield

2 %

Edit

	Rox Hi-Tech	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Market cap (₹ Cr)	123	37,166	22,926	14,479	13,236
Revenue (₹ Cr)	187	5,642	3,886	3,300	6,654
Net Profit (₹ Cr)	19.93	243.00	654.66	286.80	226.02
Net Margin (%)	10.48	4.26	16.07	8.52	3.38
RoE (%)	18.10	11.03	25.28	13.50	26.28
Price to Earnings	6.96	152.95	35.02	49.55	58.57
Price-To-Book	1.07	9.71	7.19	4.94	9.86

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Rox Hi-Tech	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Operating Revenue	187.46	3,996.00	3,729.05	2,765.40	5,966.91
Total Income	190.14	4,032.00	3,909.14	2,816.20	5,971.94
Total Expenditure	158.32	3,580.00	2,755.66	2,415.50	5,437.12
EBITDA	29.14	416.00	973.39	349.90	529.79
Depreciation	1.06	316.00	104.87	102.30	113.28
EBIT	28.08	100.00	868.52	247.60	416.51
Interest	4.60	241.00	20.20	57.70	144.72
Other Income	2.68	36.00	180.09	50.80	5.03
Exceptional Items	--	--	--	27.00	-65.69
Profit before Tax	26.16	-105.00	1,028.40	238.00	211.86
Provision for Tax	6.23	-33.00	243.47	17.40	7.08
Profit after Tax	19.93	-72.00	784.94	220.60	204.78

Liabilities (₹ Cr)

	Rox Hi-Tech	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Shareholder's Funds	110.15	1,990.00	2,859.97	1,753.20	758.74
Minority Interest	--	--	--	12.20	--
Non-Current Liabilities	8.22	884.00	158.44	461.40	928.64
Current Liabilities	87.41	2,510.00	529.68	574.70	1,361.66
Total Liabilities	205.78	5,447.00	3,585.72	2,801.50	3,072.14

Assets (₹ Cr)

	Rox Hi-Tech	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Non-Current Assets	38.44	3,099.00	750.59	1,176.90	918.69
Current Assets	167.34	2,285.00	2,797.50	1,624.60	2,130.35
Total Assets	205.78	5,447.00	3,585.72	2,801.50	3,072.14
Total Debt*	46.58	1,818.00	0.00	266.20	653.67
Net Current Assets	79.94	-225.00	2,267.82	1,049.90	768.69
Contingent Liabilities	--	274.00	0.67	13.90	30.16

Cashflow (₹ Cr)

	Rox Hi-Tech	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Cash From Operating Activities	-34.35	348.00	811.98	397.00	-87.61
Cash Flow from Investing Activities	60.80	-89.00	-308.28	-181.00	-46.56
Cash from Financing Activities	1.00	4.00	-498.59	-22.40	192.15
Net Cash Inflow / Outflow	27.45	263.00	5.10	193.60	57.98

Ratios

Profitability Ratios

	Rox Hi-Tech	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
ROCE (%)	19.63	3.00	39.09	16.09	31.13
ROE (%)	18.10	-3.61	29.45	17.44	35.50
ROA (%)	9.69	-1.06	23.39	8.57	7.03
EBIT Margin (%)	16.98	11.31	30.93	14.49	8.96
Net Margin (%)	10.48	-1.79	20.08	7.83	3.43
Cash Profit Margin (%)	11.20	6.11	23.86	11.68	5.33

Growth Ratios

	Rox Hi-Tech	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Revenue Growth (%)	0.00	-2.13	4.98	25.91	-5.01
EBIT Growth (%)	--	-14.39	-1.35	236.72	18.86
Net Profit Growth (%)	0.00	-1.41	-0.92	503.29	48.75
EPS Growth (%)	0.00	-96.88	-0.93	569.47	47.61
Book Value Growth (%)	0.00	-1.54	14.05	26.83	40.53

Valuation Ratios

	Rox Hi-Tech	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Price / Earnings	4.35	0.00	41.39	0.00	29.73
Price / Book Value	0.79	2.01	11.44	0.00	9.03
Dividend Yield (%)	0.00	0.00	1.44	--	0.28
EV/EBITDA	3.33	11.76	26.77	-0.05	12.18
Market Cap (₹ Cr)	86.77	3,967.23	32,489.33	0.00	6,089.23

Solvency Ratios

	Rox Hi-Tech	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Debt to Equity	0.42	0.92	0.00	0.19	0.97
Short term debt to equity ratio	0.36	0.36	--	--	0.01
Current Ratio	1.91	0.91	5.28	2.83	1.56
Quick Ratio	1.32	0.62	5.28	2.83	1.41
Interest Coverage	6.69	0.56	51.91	5.12	2.46

Operating Efficiency Ratios

	Rox Hi-Tech	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Debtors to sales (%)	40.38	20.67	26.05	21.15	9.50
Asset Turnover	0.91	0.59	1.11	1.07	2.05
Receivable days	147.40	110.71	95.10	73.79	29.16
Inventory Days	100.94	71.15	0.00	0.00	13.95
Payable days	77.07	261.85	1,536.47	--	126.80
Cash Conversion Cycle	171.26	-79.99	-1,441.37	--	-83.69