Hi-Green Carbon Peer Comparison
NSE: HIGREEN
₹124.00
As on 04-Sep-2026 15:51IST
Market cap
₹310 Cr
Revenue (TTM)
₹97 Cr
P/E Ratio
90.3
P/B Ratio
3.6
Div. Yield
0 %
| Hi-Green Carbon | Himadri Speciality | PCBL | Rain | Goa Carbon | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
310 | 33,890 | 12,479 | 7,240 | 347 |
Revenue (₹ Cr) |
97 | 4,974 | 8,549 | 18,464 | 563 |
Net Profit (₹ Cr) |
11.13 | 804.14 | 258.87 | 664.45 | -46.87 |
Net Margin (%) |
11.26 | 15.54 | 3.02 | 3.56 | -8.11 |
RoE (%) |
13.73 | 18.21 | 6.76 | 6.96 | -26.27 |
Price to Earnings |
90.29 | 42.41 | 48.22 | 13.48 | -- |
Price-To-Book |
3.58 | 6.87 | 3.00 | 0.91 | 2.14 |
Income Statement (₹ Cr)
| Hi-Green Carbon | Himadri Speciality | PCBL | Rain | Goa Carbon | |
|---|---|---|---|---|---|
|
Operating Revenue
|
96.79 | 4,612.63 | 8,404.25 | 16,945.83 | 508.47 |
|
Total Income
|
98.86 | 4,671.80 | 8,505.19 | 17,084.22 | 519.84 |
|
Total Expenditure
|
77.65 | 3,765.88 | 7,121.02 | 14,808.58 | 527.26 |
|
EBITDA
|
19.13 | 846.75 | 1,283.23 | 2,137.25 | -18.79 |
|
Depreciation
|
6.28 | 54.97 | 345.68 | 921.83 | 2.91 |
|
EBIT
|
12.85 | 791.78 | 937.55 | 1,215.42 | -21.70 |
|
Interest
|
1.41 | 44.77 | 460.91 | 921.65 | 18.06 |
|
Other Income
|
2.08 | 59.17 | 100.94 | 138.40 | 11.36 |
|
Exceptional Items
|
-- | -- | -0.52 | -- | -- |
|
Profit before Tax
|
13.52 | 806.18 | 577.06 | 434.57 | -28.40 |
|
Provision for Tax
|
2.39 | 251.08 | 142.39 | 298.67 | -6.38 |
|
Profit after Tax
|
11.13 | 555.10 | 434.67 | 135.89 | -22.03 |
Liabilities (₹ Cr)
| Hi-Green Carbon | Himadri Speciality | PCBL | Rain | Goa Carbon | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
86.65 | 3,721.74 | 3,697.44 | 7,449.12 | 217.61 |
|
Minority Interest
|
0.00 | 49.20 | 11.72 | 241.63 | -- |
|
Non-Current Liabilities
|
31.58 | 593.04 | 5,127.86 | 8,953.85 | -3.34 |
|
Current Liabilities
|
23.05 | 736.24 | 4,919.37 | 4,114.66 | 313.46 |
|
Total Liabilities
|
141.29 | 5,100.22 | 13,756.39 | 20,759.26 | 532.08 |
Assets (₹ Cr)
| Hi-Green Carbon | Himadri Speciality | PCBL | Rain | Goa Carbon | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
100.04 | 2,817.58 | 9,009.19 | 13,047.76 | 52.98 |
|
Current Assets
|
41.25 | 2,282.64 | 4,747.20 | 7,711.50 | 474.76 |
|
Total Assets
|
141.29 | 5,100.22 | 13,756.39 | 20,759.26 | 532.08 |
|
Total Debt*
|
47.30 | 308.70 | 5,379.95 | 9,046.70 | 281.36 |
|
Net Current Assets
|
18.19 | 1,546.40 | -172.17 | 3,596.84 | 161.30 |
|
Contingent Liabilities
|
1.37 | 50.60 | 122.34 | 348.46 | 82.19 |
Cashflow (₹ Cr)
| Hi-Green Carbon | Himadri Speciality | PCBL | Rain | Goa Carbon | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
12.36 | 446.86 | 760.49 | 897.24 | -53.93 |
|
Cash Flow from Investing Activities
|
-44.34 | -235.20 | -690.32 | -394.56 | 80.27 |
|
Cash from Financing Activities
|
21.93 | -271.49 | -63.93 | -1,025.48 | -79.53 |
|
Net Cash Inflow / Outflow
|
-10.05 | -59.84 | 6.24 | -522.80 | -53.19 |
Ratios
Profitability Ratios
| Hi-Green Carbon | Himadri Speciality | PCBL | Rain | Goa Carbon | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.79 | 22.17 | 12.11 | 8.75 | -1.91 |
|
ROE (%)
|
13.73 | 16.62 | 12.72 | 1.93 | -9.47 |
|
ROA (%)
|
9.02 | 11.16 | 3.25 | 0.68 | -3.85 |
|
EBIT Margin (%)
|
21.91 | 19.64 | 16.47 | 13.43 | -1.46 |
|
Net Margin (%)
|
11.26 | 11.88 | 5.11 | 0.80 | -4.24 |
|
Cash Profit Margin (%)
|
17.93 | 13.23 | 9.29 | 6.16 | -3.76 |
Growth Ratios
| Hi-Green Carbon | Himadri Speciality | PCBL | Rain | Goa Carbon | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
37.78 | 10.22 | 30.91 | 10.22 | -51.91 |
|
EBIT Growth (%)
|
16.23 | 31.75 | 28.84 | 42.88 | -105.23 |
|
Net Profit Growth (%)
|
8.31 | 35.17 | -11.49 | 130.20 | -125.76 |
|
EPS Growth (%)
|
8.31 | 34.94 | -11.48 | 107.54 | -125.76 |
|
Book Value Growth (%)
|
14.74 | 19.46 | 10.43 | 12.23 | -12.10 |
Valuation Ratios
| Hi-Green Carbon | Himadri Speciality | PCBL | Rain | Goa Carbon | |
|---|---|---|---|---|---|
|
Price / Earnings
|
45.62 | 37.68 | 36.77 | 114.37 | 0.00 |
|
Price / Book Value
|
5.86 | 5.76 | 4.46 | 0.65 | 1.98 |
|
Dividend Yield (%)
|
0.00 | 0.14 | 1.30 | 0.69 | 0.00 |
|
EV/EBITDA
|
26.17 | 22.71 | 15.15 | 5.44 | -77.67 |
|
Market Cap (₹ Cr)
|
507.67 | 20,933.97 | 15,981.52 | 4,863.45 | 430.57 |
Solvency Ratios
| Hi-Green Carbon | Himadri Speciality | PCBL | Rain | Goa Carbon | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.55 | 0.08 | 1.50 | 1.21 | 1.29 |
|
Short term debt to equity ratio
|
0.11 | 0.08 | 0.31 | 0.23 | 1.29 |
|
Current Ratio
|
1.79 | 3.10 | 0.97 | 1.87 | 1.51 |
|
Quick Ratio
|
0.93 | 2.31 | 0.71 | 0.99 | 0.76 |
|
Interest Coverage
|
10.61 | 19.01 | 2.25 | 1.47 | -0.57 |
Operating Efficiency Ratios
| Hi-Green Carbon | Himadri Speciality | PCBL | Rain | Goa Carbon | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.80 | 13.72 | 21.34 | 12.11 | 13.03 |
|
Asset Turnover
|
0.79 | 0.93 | 0.63 | 0.87 | 0.89 |
|
Receivable days
|
30.70 | 50.98 | 76.09 | 40.21 | 45.59 |
|
Inventory Days
|
58.65 | 50.95 | 49.24 | 70.95 | 162.85 |
|
Payable days
|
13.00 | 46.50 | 107.63 | 52.26 | 14.03 |
|
Cash Conversion Cycle
|
76.35 | 55.43 | 17.70 | 58.90 | 194.41 |