Kody Technolab Peer Comparison

NSE: KODYTECH

₹1,419.10

₹34.90 (2.52%)

As on 28-Aug-2026IST

Market cap

₹2,046 Cr

Revenue (TTM)

₹72 Cr

P/E Ratio

122.1

P/B Ratio

4.9

Div. Yield

0 %

Edit

	Kody Technolab	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Market cap (₹ Cr)	2,046	37,166	22,926	14,479	13,236
Revenue (₹ Cr)	72	5,642	3,886	3,300	6,654
Net Profit (₹ Cr)	17.62	243.00	654.66	286.80	226.02
Net Margin (%)	24.13	4.26	16.07	8.52	3.38
RoE (%)	32.23	11.03	25.28	13.50	26.28
Price to Earnings	122.05	152.95	35.02	49.55	58.57
Price-To-Book	4.88	9.71	7.19	4.94	9.86

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Kody Technolab	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Operating Revenue	71.77	3,996.00	3,729.05	2,765.40	5,966.91
Total Income	73.02	4,032.00	3,909.14	2,816.20	5,971.94
Total Expenditure	46.58	3,580.00	2,755.66	2,415.50	5,437.12
EBITDA	25.19	416.00	973.39	349.90	529.79
Depreciation	1.41	316.00	104.87	102.30	113.28
EBIT	23.79	100.00	868.52	247.60	416.51
Interest	1.00	241.00	20.20	57.70	144.72
Other Income	1.25	36.00	180.09	50.80	5.03
Exceptional Items	--	--	--	27.00	-65.69
Profit before Tax	24.03	-105.00	1,028.40	238.00	211.86
Provision for Tax	6.41	-33.00	243.47	17.40	7.08
Profit after Tax	17.62	-72.00	784.94	220.60	204.78

Liabilities (₹ Cr)

	Kody Technolab	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Shareholder's Funds	79.11	1,990.00	2,859.97	1,753.20	758.74
Minority Interest	--	--	--	12.20	--
Non-Current Liabilities	0.05	884.00	158.44	461.40	928.64
Current Liabilities	32.67	2,510.00	529.68	574.70	1,361.66
Total Liabilities	111.83	5,447.00	3,585.72	2,801.50	3,072.14

Assets (₹ Cr)

	Kody Technolab	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Non-Current Assets	62.84	3,099.00	750.59	1,176.90	918.69
Current Assets	49.00	2,285.00	2,797.50	1,624.60	2,130.35
Total Assets	111.83	5,447.00	3,585.72	2,801.50	3,072.14
Total Debt*	13.06	1,818.00	0.00	266.20	653.67
Net Current Assets	16.32	-225.00	2,267.82	1,049.90	768.69
Contingent Liabilities	1.21	274.00	0.67	13.90	30.16

Cashflow (₹ Cr)

	Kody Technolab	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Cash From Operating Activities	-7.55	348.00	811.98	397.00	-87.61
Cash Flow from Investing Activities	-34.68	-89.00	-308.28	-181.00	-46.56
Cash from Financing Activities	38.28	4.00	-498.59	-22.40	192.15
Net Cash Inflow / Outflow	-3.94	263.00	5.10	193.60	57.98

Ratios

Profitability Ratios

	Kody Technolab	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
ROCE (%)	27.16	3.00	39.09	16.09	31.13
ROE (%)	32.23	-3.61	29.45	17.44	35.50
ROA (%)	15.76	-1.06	23.39	8.57	7.03
EBIT Margin (%)	36.84	11.31	30.93	14.49	8.96
Net Margin (%)	24.13	-1.79	20.08	7.83	3.43
Cash Profit Margin (%)	26.51	6.11	23.86	11.68	5.33

Growth Ratios

	Kody Technolab	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Revenue Growth (%)	0.00	-2.13	4.98	25.91	-5.01
EBIT Growth (%)	--	-14.39	-1.35	236.72	18.86
Net Profit Growth (%)	0.00	-1.41	-0.92	503.29	48.75
EPS Growth (%)	0.00	-96.88	-0.93	569.47	47.61
Book Value Growth (%)	0.00	-1.54	14.05	26.83	40.53

Valuation Ratios

	Kody Technolab	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Price / Earnings	68.72	0.00	41.39	0.00	29.73
Price / Book Value	22.15	2.01	11.44	0.00	9.03
Dividend Yield (%)	0.00	0.00	1.44	--	0.28
EV/EBITDA	46.13	11.76	26.77	-0.05	12.18
Market Cap (₹ Cr)	1,211.02	3,967.23	32,489.33	0.00	6,089.23

Solvency Ratios

	Kody Technolab	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Debt to Equity	0.24	0.92	0.00	0.19	0.97
Short term debt to equity ratio	0.17	0.36	--	--	0.01
Current Ratio	1.50	0.91	5.28	2.83	1.56
Quick Ratio	1.30	0.62	5.28	2.83	1.41
Interest Coverage	24.93	0.56	51.91	5.12	2.46

Operating Efficiency Ratios

	Kody Technolab	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Debtors to sales (%)	48.46	20.67	26.05	21.15	9.50
Asset Turnover	0.64	0.59	1.11	1.07	2.05
Receivable days	176.90	110.71	95.10	73.79	29.16
Inventory Days	33.90	71.15	0.00	0.00	13.95
Payable days	143.20	261.85	1,536.47	--	126.80
Cash Conversion Cycle	67.61	-79.99	-1,441.37	--	-83.69