Chavda Infra Peer Comparison

NSE: CHAVDA

₹138.65

₹0.60 (0.43%)

As on 28-Aug-2026IST

Market cap

₹453 Cr

Revenue (TTM)

₹261 Cr

P/E Ratio

26.6

P/B Ratio

2.1

Div. Yield

0 %

Edit

	Chavda Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	453	23,650	23,625	23,033	21,792
Revenue (₹ Cr)	261	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	21.10	1,128.57	765.12	954.14	601.20
Net Margin (%)	8.00	4.10	5.86	12.14	5.81
RoE (%)	21.12	14.91	24.04	4.76	27.06
Price to Earnings	26.64	20.81	31.81	24.14	36.23
Price-To-Book	2.07	2.92	7.44	1.05	8.58

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Chavda Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	261.42	22,315.78	12,043.78	7,613.47	9,246.16
Total Income	263.77	22,392.11	12,498.86	8,031.55	9,323.06
Total Expenditure	204.98	20,298.41	11,472.71	4,004.28	8,384.34
EBITDA	56.45	2,017.37	571.06	3,609.19	861.82
Depreciation	17.86	497.27	7.44	1,037.63	194.45
EBIT	38.59	1,520.10	563.63	2,571.56	667.37
Interest	12.49	773.63	167.68	1,795.27	236.28
Other Income	2.35	76.33	455.08	418.08	76.90
Exceptional Items	--	--	-95.96	5,804.13	--
Profit before Tax	28.45	822.80	755.02	6,861.39	507.99
Provision for Tax	7.34	255.53	197.59	380.71	135.21
Profit after Tax	21.10	567.27	557.42	6,480.68	372.78

Liabilities (₹ Cr)

	Chavda Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	112.30	6,513.33	2,479.06	19,826.58	1,833.38
Minority Interest	--	-44.47	192.17	--	--
Non-Current Liabilities	38.01	1,901.31	-88.82	30,275.71	452.80
Current Liabilities	209.46	16,613.06	10,461.51	3,906.77	3,862.21
Total Liabilities	362.02	25,572.82	13,343.65	54,009.07	6,196.71

Assets (₹ Cr)

	Chavda Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	75.28	3,803.19	696.73	47,939.80	1,659.34
Current Assets	282.39	20,486.55	12,363.09	6,069.27	4,489.05
Total Assets	362.02	25,572.82	13,343.65	54,009.07	6,196.71
Total Debt*	162.05	4,188.62	0.00	18,991.63	964.11
Net Current Assets	72.93	3,873.49	1,901.58	2,162.49	626.84
Contingent Liabilities	--	389.16	2,853.96	360.37	767.67

Cashflow (₹ Cr)

	Chavda Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	-32.82	913.95	661.13	1,971.21	184.28
Cash Flow from Investing Activities	-26.93	-718.50	574.73	375.36	-234.09
Cash from Financing Activities	63.05	399.66	-269.24	-719.71	-217.85
Net Cash Inflow / Outflow	3.30	595.11	966.62	1,626.86	-267.66

Ratios

Profitability Ratios

	Chavda Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	18.26	16.17	39.22	24.75	28.89
ROE (%)	21.12	9.74	23.70	38.61	22.41
ROA (%)	6.93	2.41	4.38	13.06	6.11
EBIT Margin (%)	22.49	9.38	8.52	52.90	10.15
Net Margin (%)	8.00	2.53	4.46	80.69	4.00
Cash Profit Margin (%)	14.90	4.77	4.69	98.75	6.13

Growth Ratios

	Chavda Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	8.18	13.70	15.73	2.76	19.80
EBIT Growth (%)	37.21	11.46	6.70	-2.48	18.36
Net Profit Growth (%)	12.49	9.96	34.52	969.74	35.96
EPS Growth (%)	12.49	9.31	34.75	969.72	36.17
Book Value Growth (%)	22.95	26.77	11.39	44.25	22.74

Valuation Ratios

	Chavda Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	15.65	28.42	40.86	2.10	25.69
Price / Book Value	3.00	2.56	8.92	1.37	5.22
Dividend Yield (%)	0.00	0.92	0.82	0.66	0.36
EV/EBITDA	8.22	9.11	15.98	10.63	10.35
Market Cap (₹ Cr)	330.26	16,645.34	22,109.97	27,253.93	9,576.25

Solvency Ratios

	Chavda Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	1.47	0.64	0.00	0.96	0.53
Short term debt to equity ratio	0.96	0.32	--	0.02	0.42
Current Ratio	1.35	1.23	1.18	1.55	1.16
Quick Ratio	0.99	1.15	1.09	1.47	1.00
Interest Coverage	3.28	2.06	5.50	4.82	3.15

Operating Efficiency Ratios

	Chavda Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	34.19	35.03	25.42	4.35	10.70
Asset Turnover	0.86	0.95	0.95	0.15	1.52
Receivable days	94.94	111.40	90.37	26.12	43.45
Inventory Days	103.58	22.75	32.97	15.14	26.21
Payable days	183.62	264.65	4,141.82	363.68	196.85
Cash Conversion Cycle	14.90	-130.50	-4,018.48	-322.42	-127.19

Annual
Quarterly