Shradha AI Technologies Peer Comparison

BSE: 543976

₹20.83

₹0.33 (1.61%)

As on 13-Oct-2026IST

Market cap

₹127 Cr

Revenue (TTM)

₹17 Cr

P/E Ratio

13.4

P/B Ratio

1.9

Div. Yield

2.9 %

Edit

	Shradha AI Technologies	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Market cap (₹ Cr)	127	49,524	21,348	18,677	16,376
Revenue (₹ Cr)	17	5,642	3,886	472	6,654
Net Profit (₹ Cr)	9.46	243.00	654.66	120.82	226.02
Net Margin (%)	49.68	4.26	16.07	25.14	3.38
RoE (%)	13.18	11.03	25.28	25.84	26.28
Price to Earnings	13.42	203.80	32.61	155.28	72.45
Price-To-Book	1.87	12.94	6.70	13.16	12.20

Income Statement (₹ Cr)

	Shradha AI Technologies	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Operating Revenue	18.86	4,745.00	3,757.42	472.21	6,321.85
Total Income	21.66	4,804.00	3,950.69	480.65	6,383.62
Total Expenditure	7.34	4,176.00	2,918.23	237.98	5,807.60
EBITDA	11.52	569.00	839.19	234.23	514.25
Depreciation	0.21	313.00	93.80	63.46	116.35
EBIT	11.30	256.00	745.39	170.77	397.90
Interest	0.12	224.00	17.86	11.79	157.64
Other Income	2.81	59.00	193.27	8.44	61.77
Exceptional Items	0.00	16.00	-95.69	-0.14	-62.85
Profit before Tax	13.99	107.00	825.11	167.42	239.14
Provision for Tax	3.44	51.00	196.68	46.60	21.62
Profit after Tax	10.55	56.00	628.43	120.82	217.52

	Shradha AI Technologies	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Shareholder's Funds	65.63	2,268.00	3,041.34	543.66	1,286.91
Minority Interest	0.22	--	--	0.54	--
Non-Current Liabilities	1.13	1,261.00	85.48	89.98	1,203.03
Current Liabilities	5.08	2,720.00	756.99	1,303.72	1,768.80
Total Liabilities	71.84	6,288.00	3,962.54	1,937.90	4,293.70

	Shradha AI Technologies	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Non-Current Assets	34.78	3,586.00	915.66	423.76	1,022.54
Current Assets	37.05	2,663.00	2,968.15	1,514.14	3,236.20
Total Assets	71.84	6,288.00	3,962.54	1,937.90	4,293.70
Total Debt*	0.00	1,827.00	0.00	42.92	826.95
Net Current Assets	31.97	-57.00	2,211.16	210.42	1,467.40
Contingent Liabilities	0.84	226.00	0.67	55.17	24.77

	Shradha AI Technologies	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Cash From Operating Activities	1.36	520.00	663.98	1,367.71	83.95
Cash Flow from Investing Activities	-3.89	-507.00	-72.52	-131.17	-56.85
Cash from Financing Activities	-3.45	-133.00	-534.79	-44.72	196.59
Net Cash Inflow / Outflow	-5.98	-120.00	56.67	1,191.83	223.69

	Shradha AI Technologies	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
ROCE (%)	18.47	8.38	28.57	34.20	22.50
ROE (%)	13.81	2.73	21.46	25.84	22.20
ROA (%)	12.54	0.96	16.91	9.32	5.95
EBIT Margin (%)	75.96	13.23	27.48	51.39	9.11
Net Margin (%)	48.71	1.17	15.91	25.14	3.41
Cash Profit Margin (%)	57.09	7.78	19.22	39.03	5.28

	Shradha AI Technologies	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Revenue Growth (%)	27.46	18.74	0.76	30.68	5.95
EBIT Growth (%)	10.94	38.94	-10.49	42.59	7.70
Net Profit Growth (%)	8.75	177.78	-19.94	117.26	6.22
EPS Growth (%)	8.75	145.53	-19.95	116.29	1.34
Book Value Growth (%)	-24.71	7.68	6.23	30.37	90.79

	Shradha AI Technologies	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Price / Earnings	16.42	154.39	39.43	0.00	36.46
Price / Book Value	2.64	4.06	8.21	0.00	6.17
Dividend Yield (%)	2.11	0.00	1.89	--	0.22
EV/EBITDA	12.01	16.16	22.38	-4.95	14.27
Market Cap (₹ Cr)	173.29	8,645.86	24,776.83	0.00	7,930.76

	Shradha AI Technologies	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Debt to Equity	0.00	0.86	0.00	0.08	0.64
Short term debt to equity ratio	--	0.18	--	0.00	0.01
Current Ratio	7.29	0.98	3.92	1.16	1.83
Quick Ratio	7.30	0.65	3.92	1.16	1.65
Interest Coverage	115.29	1.48	47.19	15.20	2.52

	Shradha AI Technologies	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Debtors to sales (%)	43.88	22.47	28.73	35.05	18.25
Asset Turnover	0.22	0.82	1.01	0.36	1.73
Receivable days	91.63	72.77	99.61	119.42	49.67
Inventory Days	0.00	63.15	0.00	0.00	15.38
Payable days	340.14	152.27	2,557.12	--	110.29
Cash Conversion Cycle	-248.52	-16.35	-2,457.51	--	-45.24

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.