Basilic Fly Studio Peer Comparison

NSE: BASILIC

₹186.45

₹3.15 (1.72%)

As on 28-Aug-2026IST

Market cap

₹471 Cr

Revenue (TTM)

₹416 Cr

P/E Ratio

10.5

P/B Ratio

1.4

Div. Yield

0 %

Edit

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Prime Focus	Sun Tv Network
Market cap (₹ Cr)	471	363	4	22,919	18,697
Revenue (₹ Cr)	416	575	2	4,919	4,502
Net Profit (₹ Cr)	45.63	-180.48	-0.05	145.68	1,555.96
Net Margin (%)	10.65	-31.21	-2.60	2.95	30.78
RoE (%)	15.05	-55.52	-1.21	11.56	12.66
Price to Earnings	10.46	--	--	198.30	12.23
Price-To-Book	1.38	1.40	1.07	11.22	1.41

Income Statement (₹ Cr)

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Prime Focus	Sun Tv Network
Operating Revenue	416.41	575.23	1.84	4,919.48	4,502.42
Total Income	428.62	578.32	1.85	4,939.22	5,055.70
Total Expenditure	340.16	786.39	1.68	3,481.03	2,172.32
EBITDA	76.26	-211.16	0.16	1,438.45	2,330.10
Depreciation	16.56	5.92	0.01	703.36	710.86
EBIT	59.69	-217.08	0.15	735.09	1,619.24
Interest	10.28	30.25	0.00	527.03	11.77
Other Income	12.21	3.09	0.01	19.75	553.28
Exceptional Items	-3.10	0.00	0.00	-89.88	-72.98
Profit before Tax	58.52	-244.24	0.16	137.93	2,087.77
Provision for Tax	12.89	-63.77	0.21	-7.75	531.81
Profit after Tax	45.63	-180.48	-0.05	145.68	1,555.96

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Prime Focus	Sun Tv Network
Shareholder's Funds	333.90	269.99	3.80	2,088.53	12,643.36
Minority Interest	-0.60	-0.38	0.00	-29.61	-1.20
Non-Current Liabilities	62.60	9.68	5.33	862.12	97.33
Current Liabilities	130.20	408.90	1.96	7,241.65	1,083.92
Total Liabilities	--	866.09	11.48	8,475.59	12,650.86

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Prime Focus	Sun Tv Network
Non-Current Assets	161.20	156.19	0.01	4,027.81	5,097.54
Current Assets	324.00	525.80	7.19	5,064.53	8,454.62
Total Assets	--	866.09	11.48	8,475.59	12,650.86
Total Debt*	--	301.94	0.00	4,092.84	0.00
Net Current Assets	193.80	116.90	5.23	-2,177.12	7,370.70
Contingent Liabilities	--	191.96	--	5.24	91.01

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Prime Focus	Sun Tv Network
Cash From Operating Activities	--	72.75	0.79	295.42	1,664.51
Cash Flow from Investing Activities	--	0.92	-0.04	-355.75	-1,065.78
Cash from Financing Activities	--	-72.73	-0.73	132.64	-618.13
Net Cash Inflow / Outflow	--	0.94	0.02	72.31	-19.40

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Prime Focus	Sun Tv Network
ROCE (%)	--	-9.28	38.93	2.74	20.10
ROE (%)	15.05	-55.52	-1.21	11.56	12.66
ROA (%)	17.00	-23.26	-0.43	1.52	11.75
EBIT Margin (%)	14.33	-37.74	8.26	14.94	35.96
Net Margin (%)	10.65	-31.21	-2.60	2.95	30.78
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Prime Focus	Sun Tv Network
Revenue Growth (%)	10.29	-14.17	-41.40	29.17	12.66
EBIT Growth (%)	-9.28	-69.68	-87.71	71.29	8.03
Net Profit Growth (%)	-9.28	-59.49	-102.88	176.78	-7.57
EPS Growth (%)	0.13	-55.81	-102.88	-40.33	-7.74
Book Value Growth (%)	--	-14.85	53.38	68.78	10.59

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Prime Focus	Sun Tv Network
Price / Earnings	9.74	-1.95	-89.89	103.21	11.82
Price / Book Value	1.38	1.40	1.07	11.22	1.41
Dividend Yield (%)	0.00	0.00	0.00	0.00	2.63
EV/EBITDA	6.29	-3.12	26.38	18.52	5.21
Market Cap (₹ Cr)	--	250.95	0.00	2,717.87	25,662.45

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Prime Focus	Sun Tv Network
Debt to Equity	0.08	0.02	0.00	0.05	0.00
Short term debt to equity ratio	--	0.62	--	0.90	--
Current Ratio	2.49	1.29	3.67	0.70	7.80
Quick Ratio	2.49	0.46	1.15	0.70	7.80
Interest Coverage	6.69	-7.07	1,302.44	1.26	178.38

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Prime Focus	Sun Tv Network
Debtors to sales (%)	33.19	12.07	115.71	9.39	31.84
Asset Turnover	1.55	0.74	0.16	0.51	0.34
Receivable days	--	66.92	187.35	41.27	112.52
Inventory Days	--	333.16	823.15	0.00	0.00
Payable days	--	75.07	752.77	--	--
Cash Conversion Cycle	--	325.01	257.73	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.