Basilic Fly Studio Peer Comparison

NSE: BASILIC

₹200.65

₹-4.85 (-2.36%)

As on 19-Oct-2026IST

Market cap

₹507 Cr

Revenue (TTM)

₹416 Cr

P/E Ratio

11.3

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Sun Tv Network	Prime Focus
Market cap (₹ Cr)	507	302	4	25,192	22,433
Revenue (₹ Cr)	416	575	2	4,502	4,919
Net Profit (₹ Cr)	45.63	-180.48	-0.05	1,555.96	145.68
Net Margin (%)	10.65	-31.21	-2.60	30.78	2.95
RoE (%)	15.05	-55.52	-1.21	12.66	11.56
Price to Earnings	11.26	--	--	16.47	194.09
Price-To-Book	1.49	1.17	0.99	1.90	12.53

Income Statement (₹ Cr)

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Sun Tv Network	Prime Focus
Operating Revenue	416.41	575.23	1.84	4,502.42	4,919.48
Total Income	428.62	578.32	1.85	5,055.70	4,939.22
Total Expenditure	340.16	786.39	1.68	2,172.32	3,481.03
EBITDA	76.26	-211.16	0.16	2,330.10	1,438.45
Depreciation	16.56	5.92	0.01	710.86	703.36
EBIT	59.69	-217.08	0.15	1,619.24	735.09
Interest	10.28	30.25	0.00	11.77	527.03
Other Income	12.21	3.09	0.01	553.28	19.75
Exceptional Items	-3.10	0.00	0.00	-72.98	-89.88
Profit before Tax	58.52	-244.24	0.16	2,087.77	137.93
Provision for Tax	12.89	-63.77	0.21	531.81	-7.75
Profit after Tax	45.63	-180.48	-0.05	1,555.96	145.68

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Sun Tv Network	Prime Focus
Shareholder's Funds	333.90	269.99	3.80	12,643.36	2,088.53
Minority Interest	-0.60	-0.38	0.00	-1.20	-29.61
Non-Current Liabilities	62.60	9.68	5.33	97.33	862.12
Current Liabilities	130.20	408.90	1.96	1,083.92	7,241.65
Total Liabilities	536.90	685.78	11.10	13,841.11	10,622.77

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Sun Tv Network	Prime Focus
Non-Current Assets	161.20	156.19	0.01	5,097.54	4,027.81
Current Assets	324.00	525.80	7.19	8,454.62	5,064.53
Total Assets	536.90	685.78	11.10	13,841.11	10,622.77
Total Debt*	64.70	299.74	0.00	0.00	4,940.74
Net Current Assets	193.80	116.90	5.23	7,370.70	-2,177.12
Contingent Liabilities	--	198.87	--	96.45	7.91

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Sun Tv Network	Prime Focus
Cash From Operating Activities	22.90	23.80	0.36	1,801.64	1,024.06
Cash Flow from Investing Activities	-86.30	-3.78	-0.26	-1,311.46	-589.61
Cash from Financing Activities	78.20	-17.69	-0.12	-524.90	43.15
Net Cash Inflow / Outflow	14.80	2.33	-0.03	-34.72	477.60

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Sun Tv Network	Prime Focus
ROCE (%)	23.53	-39.40	8.45	16.08	14.29
ROE (%)	15.05	-55.52	-1.21	12.66	11.56
ROA (%)	17.00	-23.26	-0.43	11.75	1.52
EBIT Margin (%)	14.33	-37.74	8.26	35.96	14.94
Net Margin (%)	10.65	-31.21	-2.60	30.78	2.95
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Sun Tv Network	Prime Focus
Revenue Growth (%)	10.29	-14.17	-41.40	12.66	29.17
EBIT Growth (%)	-9.28	-69.68	-87.71	8.03	71.29
Net Profit Growth (%)	-9.28	-59.49	-102.88	-7.57	176.78
EPS Growth (%)	0.13	-55.81	-102.88	-7.74	-40.33
Book Value Growth (%)	66.62	-43.02	4.25	8.51	227.76

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Sun Tv Network	Prime Focus
Price / Earnings	10.48	-1.62	0.00	15.92	101.02
Price / Book Value	1.49	1.17	0.00	1.90	12.53
Dividend Yield (%)	0.00	0.00	--	1.96	0.00
EV/EBITDA	6.53	-2.83	18.58	8.00	18.39
Market Cap (₹ Cr)	425.91	217.77	0.00	22,328.66	25,569.20

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Sun Tv Network	Prime Focus
Debt to Equity	0.08	0.02	0.00	0.00	0.05
Short term debt to equity ratio	--	1.08	--	--	0.53
Current Ratio	2.49	1.29	3.67	7.80	0.70
Quick Ratio	2.49	0.46	1.15	7.80	0.70
Interest Coverage	6.69	-7.07	8.57	178.38	1.26

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Sun Tv Network	Prime Focus
Debtors to sales (%)	33.19	12.07	115.71	31.84	9.39
Asset Turnover	1.55	0.74	0.16	0.34	0.51
Receivable days	96.40	54.90	406.06	111.88	34.37
Inventory Days	0.00	284.02	1,013.29	0.00	0.00
Payable days	--	57.19	1,641.00	--	--
Cash Conversion Cycle	--	281.73	-221.64	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.