Basilic Fly Studio Peer Comparison

NSE: BASILIC

₹172.50

₹0.20 (0.12%)

As on 23-Sep-2026IST

Market cap

₹436 Cr

Revenue (TTM)

₹416 Cr

P/E Ratio

9.7

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Prime Focus	Sun Tv Network
Market cap (₹ Cr)	436	358	4	26,186	19,342
Revenue (₹ Cr)	416	575	2	4,919	4,502
Net Profit (₹ Cr)	45.63	-180.48	-0.05	145.68	1,555.96
Net Margin (%)	10.65	-31.21	-2.60	2.95	30.78
RoE (%)	15.05	-55.52	-1.21	11.56	12.66
Price to Earnings	9.68	--	--	226.57	12.65
Price-To-Book	1.28	1.38	0.93	14.63	1.46

Income Statement (₹ Cr)

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Prime Focus	Sun Tv Network
Operating Revenue	126.21	575.23	1.84	4,919.48	4,502.42
Total Income	136.98	578.32	1.85	4,939.22	5,055.70
Total Expenditure	73.45	786.39	1.68	3,481.03	2,172.32
EBITDA	52.76	-211.16	0.16	1,438.45	2,330.10
Depreciation	9.27	5.92	0.01	703.36	710.86
EBIT	43.49	-217.08	0.15	735.09	1,619.24
Interest	7.01	30.25	0.00	527.03	11.77
Other Income	10.76	3.09	0.01	19.75	553.28
Exceptional Items	0.00	0.00	0.00	-89.88	-72.98
Profit before Tax	47.25	-244.24	0.16	137.93	2,087.77
Provision for Tax	15.17	-63.77	0.21	-7.75	531.81
Profit after Tax	32.09	-180.48	-0.05	145.68	1,555.96

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Prime Focus	Sun Tv Network
Shareholder's Funds	252.10	269.99	3.80	2,088.53	12,643.36
Minority Interest	0.00	-0.38	0.00	-29.61	-1.20
Non-Current Liabilities	35.00	9.68	5.33	862.12	97.33
Current Liabilities	101.50	408.90	1.96	7,241.65	1,083.92
Total Liabilities	--	866.09	11.48	8,475.59	12,650.86

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Prime Focus	Sun Tv Network
Non-Current Assets	75.40	156.19	0.01	4,027.81	5,097.54
Current Assets	255.70	525.80	7.19	5,064.53	8,454.62
Total Assets	--	866.09	11.48	8,475.59	12,650.86
Total Debt*	--	301.94	0.00	4,092.84	0.00
Net Current Assets	154.20	116.90	5.23	-2,177.12	7,370.70
Contingent Liabilities	--	191.96	--	5.24	91.01

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Prime Focus	Sun Tv Network
Cash From Operating Activities	--	72.75	0.79	299.22	1,664.51
Cash Flow from Investing Activities	--	0.92	-0.04	-355.75	-1,065.78
Cash from Financing Activities	--	-72.73	-0.73	132.64	-618.13
Net Cash Inflow / Outflow	--	0.94	0.02	76.11	-19.40

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Prime Focus	Sun Tv Network
ROCE (%)	--	-9.28	38.93	2.74	20.10
ROE (%)	13.09	-55.52	-1.21	11.56	12.66
ROA (%)	16.51	-23.26	-0.43	1.52	11.75
EBIT Margin (%)	34.46	-37.74	8.26	14.94	35.96
Net Margin (%)	23.42	-31.21	-2.60	2.95	30.78
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Prime Focus	Sun Tv Network
Revenue Growth (%)	60.37	-14.17	-41.40	29.17	12.66
EBIT Growth (%)	61.98	-69.68	-87.71	71.29	8.03
Net Profit Growth (%)	76.70	-59.49	-102.88	176.78	-7.57
EPS Growth (%)	60.72	-55.81	-102.88	-40.33	-7.74
Book Value Growth (%)	--	-14.85	53.38	68.78	10.59

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Prime Focus	Sun Tv Network
Price / Earnings	13.58	-1.92	-78.52	117.92	12.23
Price / Book Value	1.69	1.38	0.93	14.63	1.46
Dividend Yield (%)	0.00	0.00	0.00	0.00	2.55
EV/EBITDA	8.42	-3.09	23.03	21.00	5.49
Market Cap (₹ Cr)	--	250.95	0.00	2,717.87	25,662.45

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Prime Focus	Sun Tv Network
Debt to Equity	0.06	0.02	0.00	0.05	0.00
Short term debt to equity ratio	--	0.62	--	0.90	--
Current Ratio	2.52	1.29	3.67	0.70	7.80
Quick Ratio	2.52	0.46	1.15	0.70	7.80
Interest Coverage	7.74	-7.07	1,302.44	1.26	178.38

	Basilic Fly Studio	Shemaroo Entertainment	BMB Music	Prime Focus	Sun Tv Network
Debtors to sales (%)	78.92	12.07	115.71	9.39	31.84
Asset Turnover	0.65	0.74	0.16	0.51	0.34
Receivable days	--	66.92	187.35	41.27	112.52
Inventory Days	--	333.16	823.15	0.00	0.00
Payable days	--	75.07	752.77	--	--
Cash Conversion Cycle	--	325.01	257.73	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.