Crop Life Science Peer Comparison

NSE: CLSL

₹91.50

₹0.50 (0.55%)

As on 28-Aug-2026IST

Market cap

₹157 Cr

Revenue (TTM)

₹201 Cr

P/E Ratio

23.6

P/B Ratio

2

Div. Yield

0 %

Edit

	Crop Life Science	Bayer Cropscience	Bhagiradha Chem	Bharat Rasayan	Dhanuka Agritech	Insecticides	NACL	Rallis India	Sharda Cropchem	Sumitomo Chemical
Market cap (₹ Cr)	157	18,202	3,600	2,087	4,350	1,739	4,022	4,081	7,072	25,848
Revenue (₹ Cr)	201	5,595	607	1,203	1,953	2,060	1,519	2,962	5,357	3,245
Net Profit (₹ Cr)	5.60	732.10	27.53	135.90	268.04	124.81	12.37	214.00	626.21	579.39
Net Margin (%)	2.77	12.71	4.51	10.94	13.42	6.02	0.81	7.12	11.46	17.04
RoE (%)	7.51	24.05	3.97	11.81	16.62	10.33	3.42	13.45	21.55	17.35
Price to Earnings	23.64	24.86	130.81	14.57	16.23	13.89	325.14	19.07	11.30	44.61
Price-To-Book	2.02	5.54	5.06	1.59	2.64	1.38	5.72	1.88	2.19	7.17

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Crop Life Science	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Operating Revenue	200.59	3,148.52	5,473.40	4,319.85	2,035.15
Total Income	202.42	3,268.62	5,594.70	4,379.39	2,071.26
Total Expenditure	185.05	2,515.74	4,785.40	3,704.89	1,618.54
EBITDA	15.54	632.79	688.00	614.96	416.61
Depreciation	4.83	66.06	84.90	274.66	55.46
EBIT	10.71	566.73	603.10	340.30	361.15
Interest	4.75	6.59	17.00	21.49	5.11
Other Income	1.83	120.10	121.30	59.53	36.10
Exceptional Items	--	--	--	--	--
Profit before Tax	7.80	680.24	707.40	378.34	392.14
Provision for Tax	2.19	173.79	139.40	73.92	95.18
Profit after Tax	5.60	506.44	568.00	304.42	296.96

Liabilities (₹ Cr)

	Crop Life Science	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Shareholder's Funds	77.45	2,901.15	2,850.40	2,500.57	1,402.72
Minority Interest	3.90	3.94	--	0.41	--
Non-Current Liabilities	7.56	93.02	3,116.60	481.95	48.81
Current Liabilities	95.07	965.18	2,441.30	1,985.74	348.58
Total Liabilities	183.98	3,963.28	8,418.00	4,968.67	1,800.11

Assets (₹ Cr)

	Crop Life Science	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Non-Current Assets	39.61	942.97	3,719.10	1,382.28	651.55
Current Assets	144.38	3,020.30	4,689.20	3,586.40	1,148.56
Total Assets	183.98	3,963.28	8,418.00	4,968.67	1,800.11
Total Debt*	40.59	0.00	0.00	0.00	42.18
Net Current Assets	49.31	2,055.13	2,247.90	1,600.65	799.98
Contingent Liabilities	0.98	38.68	684.90	101.31	58.42

Cashflow (₹ Cr)

	Crop Life Science	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Cash From Operating Activities	-2.10	451.50	262.00	603.62	262.66
Cash Flow from Investing Activities	-3.50	-391.99	85.60	-510.06	-142.72
Cash from Financing Activities	4.16	-67.92	-619.40	-67.93	-119.88
Net Cash Inflow / Outflow	-1.44	-8.40	-271.80	25.63	0.06

Ratios

Profitability Ratios

	Crop Life Science	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
ROCE (%)	11.35	25.71	25.42	16.87	29.41
ROE (%)	7.51	18.96	19.93	12.85	22.34
ROA (%)	3.06	13.92	7.09	6.44	17.58
EBIT Margin (%)	8.66	23.91	14.79	15.61	22.24
Net Margin (%)	2.77	15.49	10.15	6.95	14.34
Cash Profit Margin (%)	5.20	16.41	10.08	12.74	15.98

Growth Ratios

	Crop Life Science	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Revenue Growth (%)	1.00	10.71	7.19	36.57	15.73
EBIT Growth (%)	17.99	31.89	-21.81	85.71	24.92
Net Profit Growth (%)	-6.90	36.97	-23.30	854.10	24.20
EPS Growth (%)	-2.19	36.79	-23.30	854.67	25.58
Book Value Growth (%)	7.99	18.83	0.04	11.78	11.69

Valuation Ratios

	Crop Life Science	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Price / Earnings	14.84	55.17	38.95	16.92	19.62
Price / Book Value	1.13	9.61	7.76	2.06	4.15
Dividend Yield (%)	0.00	0.21	2.54	1.58	0.15
EV/EBITDA	7.31	36.99	26.23	7.31	12.96
Market Cap (₹ Cr)	87.42	27,889.63	22,124.03	5,149.26	5,825.62

Solvency Ratios

	Crop Life Science	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Debt to Equity	0.52	0.00	0.00	0.00	0.03
Short term debt to equity ratio	0.45	--	--	--	0.03
Current Ratio	1.52	3.13	1.92	1.81	3.29
Quick Ratio	1.00	2.40	0.95	1.32	2.15
Interest Coverage	2.64	104.18	42.61	18.60	77.72

Operating Efficiency Ratios

	Crop Life Science	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Debtors to sales (%)	34.54	24.88	17.40	45.27	22.56
Asset Turnover	1.10	0.96	0.81	0.96	1.31
Receivable days	133.34	78.42	53.89	138.64	66.71
Inventory Days	80.71	68.73	110.11	78.83	67.59
Payable days	121.49	100.02	95.91	134.48	46.94
Cash Conversion Cycle	92.56	47.13	68.10	82.99	87.35