Service Care Peer Comparison

NSE: SERVICE

₹72.00

₹2.00 (2.86%)

As on 28-Aug-2026IST

Market cap

₹96 Cr

Revenue (TTM)

₹189 Cr

P/E Ratio

19.1

P/B Ratio

2

Div. Yield

0 %

Edit

	Service Care	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Market cap (₹ Cr)	96	1,944	1,702	588	325
Revenue (₹ Cr)	189	12,005	861	893	275
Net Profit (₹ Cr)	2.01	149.87	30.49	29.17	20.70
Net Margin (%)	1.06	1.24	3.54	3.26	7.48
RoE (%)	5.00	15.33	27.96	43.29	16.18
Price to Earnings	19.12	13.14	55.80	15.92	7.52
Price-To-Book	2.04	1.81	13.63	2.05	1.08

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Service Care	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Operating Revenue	189.01	11,155.87	689.43	893.13	274.74
Total Income	190.76	11,200.59	690.23	895.95	276.84
Total Expenditure	187.91	11,017.78	658.00	844.19	235.12
EBITDA	1.11	138.09	31.44	48.94	39.62
Depreciation	0.77	53.68	4.49	2.52	0.77
EBIT	0.34	84.41	26.94	46.42	38.84
Interest	0.08	14.80	12.70	10.18	10.33
Other Income	1.75	44.72	0.80	2.82	2.10
Exceptional Items	--	--	--	--	--
Profit before Tax	2.01	114.50	15.04	39.05	30.61
Provision for Tax	0.00	4.03	-2.80	9.88	9.91
Profit after Tax	2.01	110.47	17.84	29.17	20.70

Liabilities (₹ Cr)

	Service Care	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Shareholder's Funds	46.96	906.90	88.88	82.29	185.54
Minority Interest	--	16.05	--	-0.41	50.43
Non-Current Liabilities	1.04	180.68	32.52	22.54	30.05
Current Liabilities	19.95	1,034.68	164.63	127.55	122.57
Total Liabilities	68.35	2,144.50	298.69	233.71	388.59

Assets (₹ Cr)

	Service Care	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Non-Current Assets	37.64	785.41	62.27	47.37	174.11
Current Assets	30.31	1,352.90	223.77	184.60	214.48
Total Assets	68.35	2,144.50	298.69	233.71	388.59
Total Debt*	0.57	44.98	161.08	79.05	118.92
Net Current Assets	10.36	318.22	59.14	57.05	91.90
Contingent Liabilities	--	183.61	12.22	40.52	--

Cashflow (₹ Cr)

	Service Care	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Cash From Operating Activities	2.44	104.38	-8.33	-21.88	20.72
Cash Flow from Investing Activities	-16.16	-147.52	-39.00	1.70	-148.87
Cash from Financing Activities	11.82	-35.03	47.49	22.99	127.95
Net Cash Inflow / Outflow	-1.89	-78.17	0.16	2.81	-0.21

Ratios

Profitability Ratios

	Service Care	TeamLease Services	Kapston Services	Innovision	Dynamic Services
ROCE (%)	5.14	14.52	13.16	37.59	19.32
ROE (%)	5.00	13.01	22.23	43.29	16.18
ROA (%)	3.29	5.43	7.39	14.94	7.59
EBIT Margin (%)	1.51	1.64	4.68	5.79	15.18
Net Margin (%)	1.06	0.99	2.58	3.26	7.48
Cash Profit Margin (%)	1.47	1.47	3.24	3.55	7.82

Growth Ratios

	Service Care	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Revenue Growth (%)	-1.97	19.68	32.56	75.01	130.20
EBIT Growth (%)	-39.42	3.29	33.54	163.25	136.85
Net Profit Growth (%)	-53.77	-1.94	41.89	183.95	126.46
EPS Growth (%)	-60.12	-3.02	41.89	189.07	11.08
Book Value Growth (%)	39.37	13.39	24.17	56.90	163.76

Valuation Ratios

	Service Care	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Price / Earnings	35.59	27.92	25.24	0.00	19.97
Price / Book Value	1.53	3.37	5.07	0.00	1.81
Dividend Yield (%)	0.00	0.00	0.00	--	0.00
EV/EBITDA	24.07	15.88	18.67	1.11	10.66
Market Cap (₹ Cr)	71.71	3,036.63	450.20	0.00	336.55

Solvency Ratios

	Service Care	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Debt to Equity	0.01	0.05	1.81	0.96	0.64
Short term debt to equity ratio	--	0.05	1.40	0.84	0.44
Current Ratio	1.52	1.31	1.36	1.45	1.75
Quick Ratio	1.52	1.31	1.33	1.45	1.52
Interest Coverage	27.11	8.74	2.18	4.83	3.96

Operating Efficiency Ratios

	Service Care	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Debtors to sales (%)	12.45	4.40	23.79	11.96	32.58
Asset Turnover	3.09	5.49	2.85	4.57	1.01
Receivable days	45.62	15.39	76.98	34.66	82.78
Inventory Days	0.06	0.00	2.57	0.00	27.25
Payable days	55.96	--	97.96	--	32.23
Cash Conversion Cycle	-10.28	--	-18.40	--	77.80

Annual
Quarterly