Service Care Peer Comparison

NSE: SERVICE

₹56.10

₹-4.25 (-7.04%)

As on 04-Nov-2026IST

Market cap

₹80 Cr

Revenue (TTM)

₹193 Cr

P/E Ratio

16

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Service Care	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Market cap (₹ Cr)	80	1,657	1,537	282	207
Revenue (₹ Cr)	193	12,005	876	491	88
Net Profit (₹ Cr)	5.02	149.87	31.84	46.81	5.26
Net Margin (%)	2.54	1.24	3.63	9.48	5.85
RoE (%)	10.13	15.33	23.83	20.10	13.02
Price to Earnings	16.03	11.20	48.24	6.55	39.39
Price-To-Book	1.54	1.54	10.24	1.01	3.43

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Service Care	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Operating Revenue	193.40	11,790.67	830.20	490.92	87.74
Total Income	197.90	11,859.38	831.89	493.61	89.84
Total Expenditure	190.66	11,633.76	785.77	411.07	82.54
EBITDA	2.73	156.91	44.43	79.86	5.20
Depreciation	1.74	56.33	3.89	1.69	0.44
EBIT	1.00	100.58	40.54	78.17	4.76
Interest	0.18	14.29	14.89	14.83	0.61
Other Income	4.50	68.71	1.69	2.69	2.09
Exceptional Items	--	-5.68	--	--	--
Profit before Tax	5.32	150.27	27.35	66.05	6.24
Provision for Tax	0.30	8.89	-0.78	19.24	0.99
Profit after Tax	5.02	141.38	28.13	46.81	5.26

Liabilities (₹ Cr)

	Service Care	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Shareholder's Funds	52.10	1,043.30	116.35	299.88	60.42
Minority Interest	--	16.54	0.00	55.09	--
Non-Current Liabilities	0.96	411.29	30.22	42.70	0.19
Current Liabilities	20.14	1,315.81	186.27	263.83	14.14
Total Liabilities	73.58	2,800.48	348.92	661.51	75.12

Assets (₹ Cr)

	Service Care	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Non-Current Assets	36.72	874.44	66.69	226.71	42.93
Current Assets	36.49	1,912.50	266.15	434.79	31.81
Total Assets	73.58	2,800.48	348.92	661.51	75.12
Total Debt*	0.47	34.23	175.25	233.59	3.43
Net Current Assets	16.35	596.69	79.88	170.96	17.67
Contingent Liabilities	0.94	378.62	12.23	4.49	--

Cashflow (₹ Cr)

	Service Care	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Cash From Operating Activities	-2.08	301.80	8.95	2.12	-12.23
Cash Flow from Investing Activities	3.24	-175.09	-5.62	-173.40	-5.71
Cash from Financing Activities	-0.14	-42.33	-1.22	175.41	17.24
Net Cash Inflow / Outflow	1.02	84.38	2.10	4.13	-0.69

Ratios

Profitability Ratios

	Service Care	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
ROCE (%)	10.98	16.22	15.60	19.30	13.09
ROE (%)	10.13	14.55	27.41	20.10	13.02
ROA (%)	7.11	5.74	9.09	8.92	8.45
EBIT Margin (%)	3.74	1.91	5.56	16.81	8.31
Net Margin (%)	2.54	1.19	3.38	9.48	5.85
Cash Profit Margin (%)	3.49	1.68	3.86	9.88	6.49

Growth Ratios

	Service Care	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Revenue Growth (%)	2.32	5.69	20.42	78.69	56.73
EBIT Growth (%)	153.40	23.42	43.08	97.88	37.23
Net Profit Growth (%)	149.13	27.98	57.72	126.15	61.76
EPS Growth (%)	149.13	28.44	57.73	155.81	0.53
Book Value Growth (%)	10.95	15.49	30.91	50.99	197.60

Valuation Ratios

	Service Care	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Price / Earnings	15.27	13.54	30.38	4.62	42.76
Price / Book Value	1.47	1.82	7.35	0.71	3.72
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.06
EV/EBITDA	10.02	7.20	22.00	4.43	31.00
Market Cap (₹ Cr)	76.64	1,891.22	854.86	199.22	224.76

Solvency Ratios

	Service Care	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Debt to Equity	0.01	0.03	1.51	0.83	0.06
Short term debt to equity ratio	0.00	0.03	1.21	0.61	0.05
Current Ratio	1.81	1.45	1.43	1.65	2.25
Quick Ratio	1.81	1.45	1.40	1.47	2.25
Interest Coverage	30.00	11.52	2.84	5.45	11.24

Operating Efficiency Ratios

	Service Care	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Debtors to sales (%)	13.88	4.62	24.39	36.67	26.58
Asset Turnover	2.74	4.79	2.68	0.94	1.41
Receivable days	47.54	16.03	80.57	100.19	92.66
Inventory Days	0.02	0.00	2.18	28.04	0.00
Payable days	90.54	--	125.64	29.86	--
Cash Conversion Cycle	-42.97	--	-42.89	98.37	--

Annual
Quarterly