GREENCHEF Peer Comparison

NSE: GREENCHEF

₹59.25

₹4.75 (8.72%)

As on 03-Nov-2026IST

Market cap

₹138 Cr

Revenue (TTM)

₹387 Cr

P/E Ratio

--

P/B Ratio

1.2

Div. Yield

0 %

Edit

	GREENCHEF	Cello World	TTK Prestige	Carysil	La Opala Rg
Market cap (₹ Cr)	138	7,716	7,152	2,880	1,617
Revenue (₹ Cr)	387	2,321	3,178	959	315
Net Profit (₹ Cr)	-8.74	324.26	190.03	108.11	93.15
Net Margin (%)	-2.26	13.64	5.86	11.09	26.86
RoE (%)	-7.53	12.73	10.84	18.33	11.65
Price to Earnings	--	24.66	37.00	26.96	17.36
Price-To-Book	1.23	3.26	3.52	4.50	1.91

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	GREENCHEF	Cello World	TTK Prestige	Carysil	La Opala Rg
Operating Revenue	387.04	2,323.71	2,973.57	923.95	309.06
Total Income	387.22	2,378.76	3,040.91	937.07	341.26
Total Expenditure	386.44	1,852.37	2,696.50	744.02	193.34
EBITDA	0.60	471.34	277.07	179.93	115.73
Depreciation	4.85	77.73	80.95	39.56	20.86
EBIT	-4.25	393.61	196.12	140.37	94.87
Interest	8.37	1.53	16.33	22.46	4.89
Other Income	0.18	55.05	67.34	13.12	32.20
Exceptional Items	--	-7.44	-27.35	-1.13	-1.79
Profit before Tax	-12.44	439.70	219.78	129.90	120.39
Provision for Tax	-3.70	108.19	63.11	30.93	28.08
Profit after Tax	-8.74	331.51	156.67	98.97	92.30

Liabilities (₹ Cr)

	GREENCHEF	Cello World	TTK Prestige	Carysil	La Opala Rg
Shareholder's Funds	111.75	2,700.95	1,979.89	608.42	820.36
Minority Interest	--	--	-8.17	5.93	--
Non-Current Liabilities	23.23	33.29	181.78	66.15	41.43
Current Liabilities	170.76	267.87	560.39	361.68	32.79
Total Liabilities	308.70	3,002.10	2,713.89	1,042.18	894.58

Assets (₹ Cr)

	GREENCHEF	Cello World	TTK Prestige	Carysil	La Opala Rg
Non-Current Assets	120.48	831.89	749.95	520.86	249.00
Current Assets	185.26	2,170.21	1,963.94	521.32	645.58
Total Assets	308.70	3,002.10	2,713.89	1,042.18	894.58
Total Debt*	101.35	34.62	55.13	269.62	8.29
Net Current Assets	14.50	1,902.34	1,403.55	159.64	612.78
Contingent Liabilities	2.13	50.02	42.10	0.23	2.89

Cashflow (₹ Cr)

	GREENCHEF	Cello World	TTK Prestige	Carysil	La Opala Rg
Cash From Operating Activities	16.97	255.06	209.73	108.64	67.61
Cash Flow from Investing Activities	-21.81	-175.67	-88.70	-89.19	22.62
Cash from Financing Activities	6.94	-4.71	-116.05	-24.69	-90.22
Net Cash Inflow / Outflow	2.10	74.68	4.98	-5.24	0.01

Ratios

Profitability Ratios

	GREENCHEF	Cello World	TTK Prestige	Carysil	La Opala Rg
ROCE (%)	-1.94	17.15	11.92	18.25	15.06
ROE (%)	-7.53	15.45	8.14	17.45	11.22
ROA (%)	-2.86	11.75	5.98	10.02	10.28
EBIT Margin (%)	0.20	22.65	11.58	20.89	47.86
Net Margin (%)	-2.26	13.94	5.15	10.56	27.05
Cash Profit Margin (%)	-1.01	17.61	7.14	14.99	36.37

Growth Ratios

	GREENCHEF	Cello World	TTK Prestige	Carysil	La Opala Rg
Revenue Growth (%)	3.89	8.77	9.53	13.29	-6.87
EBIT Growth (%)	-95.13	-5.16	3.25	28.92	-5.19
Net Profit Growth (%)	-246.89	-9.07	45.05	53.87	-4.43
EPS Growth (%)	-246.89	-9.07	42.72	53.78	-4.43
Book Value Growth (%)	-7.25	14.63	5.24	15.74	-0.49

Valuation Ratios

	GREENCHEF	Cello World	TTK Prestige	Carysil	La Opala Rg
Price / Earnings	0.00	25.85	36.65	21.84	19.72
Price / Book Value	0.93	3.74	2.98	3.52	2.22
Dividend Yield (%)	0.00	0.39	1.75	0.40	3.05
EV/EBITDA	256.05	16.10	15.46	12.20	12.35
Market Cap (₹ Cr)	103.42	8,570.30	5,886.18	2,144.40	1,819.83

Solvency Ratios

	GREENCHEF	Cello World	TTK Prestige	Carysil	La Opala Rg
Debt to Equity	0.91	0.02	0.03	0.44	0.01
Short term debt to equity ratio	0.68	0.01	0.00	0.30	0.01
Current Ratio	1.08	8.10	3.50	1.44	19.69
Quick Ratio	0.55	6.11	2.30	0.73	16.94
Interest Coverage	-0.49	288.52	14.46	6.78	25.62

Operating Efficiency Ratios

	GREENCHEF	Cello World	TTK Prestige	Carysil	La Opala Rg
Debtors to sales (%)	21.13	32.26	9.58	17.40	9.65
Asset Turnover	1.27	0.82	1.27	0.94	0.35
Receivable days	85.95	110.54	31.33	60.59	34.31
Inventory Days	84.66	83.19	70.51	94.86	94.22
Payable days	119.08	50.04	56.79	85.76	113.07
Cash Conversion Cycle	51.53	143.69	45.05	69.69	15.47