Kore Digital Peer Comparison

NSE: KDL

₹100.30

₹2.55 (2.61%)

As on 28-Aug-2026IST

Market cap

₹121 Cr

Revenue (TTM)

₹494 Cr

P/E Ratio

3.3

P/B Ratio

0.8

Div. Yield

0 %

Edit

	Kore Digital	Railtel	Route Mobile	Hathway Cable	Precision Elect
Market cap (₹ Cr)	121	8,949	3,209	1,875	236
Revenue (₹ Cr)	494	4,427	4,509	2,184	70
Net Profit (₹ Cr)	49.32	346.00	266.71	73.49	-1.47
Net Margin (%)	9.99	7.72	5.81	3.23	-2.07
RoE (%)	40.84	16.98	-45.03	1.70	-10.75
Price to Earnings	3.27	25.87	12.92	24.73	--
Price-To-Book	0.85	3.85	1.14	0.42	18.97

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Kore Digital	Railtel	Route Mobile	Hathway Cable	Precision Elect
Operating Revenue	73.92	3,477.50	4,575.62	2,039.65	47.10
Total Income	74.03	3,559.53	4,622.41	2,152.05	47.48
Total Expenditure	61.00	2,942.83	4,046.49	1,704.56	43.84
EBITDA	12.92	534.67	529.13	335.09	3.27
Depreciation	7.63	180.40	89.08	336.01	0.88
EBIT	5.29	354.27	440.05	-0.92	2.39
Interest	0.46	12.80	42.28	1.43	2.58
Other Income	0.11	82.03	46.79	112.40	0.38
Exceptional Items	0.00	-21.72	-18.45	-1.53	--
Profit before Tax	4.94	401.78	426.11	124.98	0.19
Provision for Tax	0.45	101.97	92.18	32.44	0.76
Profit after Tax	4.49	299.81	333.93	92.54	-0.58

Liabilities (₹ Cr)

	Kore Digital	Railtel	Route Mobile	Hathway Cable	Precision Elect
Shareholder's Funds	86.80	1,999.62	2,432.00	4,382.42	14.23
Minority Interest	0.00	--	32.08	1.66	--
Non-Current Liabilities	2.19	164.60	53.53	-260.38	25.54
Current Liabilities	92.63	2,930.84	1,294.56	711.66	34.05
Total Liabilities	--	5,161.21	3,812.17	5,121.77	77.12

Assets (₹ Cr)

	Kore Digital	Railtel	Route Mobile	Hathway Cable	Precision Elect
Non-Current Assets	59.99	1,308.62	1,076.11	2,293.83	30.65
Current Assets	120.04	3,786.44	2,736.06	2,541.53	43.16
Total Assets	--	5,161.21	3,812.17	5,121.77	77.12
Total Debt*	--	0.00	437.23	2.30	48.88
Net Current Assets	27.41	855.60	1,441.50	1,829.87	9.11
Contingent Liabilities	--	1,152.36	285.21	80.19	7.23

Cashflow (₹ Cr)

	Kore Digital	Railtel	Route Mobile	Hathway Cable	Precision Elect
Cash From Operating Activities	--	255.34	602.48	290.30	0.50
Cash Flow from Investing Activities	--	-82.30	-260.14	-263.50	-27.30
Cash from Financing Activities	--	-112.65	-33.79	-8.46	26.88
Net Cash Inflow / Outflow	--	60.39	308.55	18.34	0.08

Ratios

Profitability Ratios

	Kore Digital	Railtel	Route Mobile	Hathway Cable	Precision Elect
ROCE (%)	--	21.67	17.46	2.91	5.69
ROE (%)	5.25	15.67	14.77	2.13	-3.96
ROA (%)	2.45	6.59	9.18	1.95	-1.00
EBIT Margin (%)	7.16	17.73	12.59	21.94	7.74
Net Margin (%)	6.07	8.42	7.22	4.30	-1.21
Cash Profit Margin (%)	0.00	13.81	9.24	21.01	0.64

Growth Ratios

	Kore Digital	Railtel	Route Mobile	Hathway Cable	Precision Elect
Revenue Growth (%)	-59.00	35.43	13.73	2.96	-0.51
EBIT Growth (%)	-75.08	17.20	3.94	-2.83	-3.39
Net Profit Growth (%)	-72.24	21.77	-14.12	-6.80	-139.55
EPS Growth (%)	-78.85	21.77	-15.27	-6.84	-139.55
Book Value Growth (%)	--	9.43	13.17	2.17	-4.45

Valuation Ratios

	Kore Digital	Railtel	Route Mobile	Hathway Cable	Precision Elect
Price / Earnings	26.84	32.40	18.41	24.86	0.00
Price / Book Value	1.41	4.86	2.44	0.52	9.77
Dividend Yield (%)	0.00	0.94	1.18	0.00	0.00
EV/EBITDA	9.68	14.90	8.64	4.68	49.92
Market Cap (₹ Cr)	--	9,714.74	5,869.61	2,299.30	138.91

Solvency Ratios

	Kore Digital	Railtel	Route Mobile	Hathway Cable	Precision Elect
Debt to Equity	0.02	0.00	0.18	0.00	3.44
Short term debt to equity ratio	--	--	--	--	1.30
Current Ratio	1.30	1.29	2.11	3.57	1.27
Quick Ratio	1.29	1.29	2.11	3.57	0.68
Interest Coverage	11.67	32.39	11.08	88.40	1.07

Operating Efficiency Ratios

	Kore Digital	Railtel	Route Mobile	Hathway Cable	Precision Elect
Debtors to sales (%)	145.85	45.47	20.39	12.43	26.15
Asset Turnover	0.40	0.76	1.26	0.43	0.81
Receivable days	--	149.52	79.94	38.86	98.00
Inventory Days	--	0.16	0.00	0.14	133.03
Payable days	--	--	68.36	--	128.56
Cash Conversion Cycle	--	--	11.58	--	102.47

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.